UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2022
Commission File Number: 001-39989
PYROGENESIS CANADA INC.
(Translation of registrant's
name into English)
1744, William St. Suite 200
Montreal, QC, H3J1R4
Canada
(Address of principal
executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F
[ ] Form 40-F [ X ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PYROGENESIS CANADA INC. | ||
(Registrant) | ||
Date: November 14, 2022 | /s/ P. Peter Pascali | |
P. Peter Pascali | ||
Chief Executive Officer | ||
Exhibit 99.1
PyroGenesis Announces Q3 2022 Results: Revenues $5.7M; Gross Margin 73%; Current Backlog of Signed and/or Awarded Contracts $26M
MONTREAL, Nov. 11, 2022 (GLOBE NEWSWIRE) -- PyroGenesis Canada Inc. (http://pyrogenesis.com) (TSX: PYR) (NASDAQ: PYR) (FRA: 8PY), a high-tech company (hereinafter referred to as the “Company” or “PyroGenesis”), that designs, develops, manufactures and commercializes advanced plasma processes and sustainable solutions which are geared to reduce greenhouse gases (GHG), is pleased to announce today its financial and operational results for the third quarter ended September 30th, 2022.
“In Q3 we delivered another quarter of strong margins against a difficult logistical and inflationary environment for heavy-industry manufacturers and their customers. With our strong production margins firmly established, and our operational and sourcing approaches proven again as not just viable, but sustainable and secure, we can remain squarely focused on maturing the commercialization plan of the past two years,” said Mr. P. Peter Pascali, CEO and Chair of PyroGenesis. “That implies, turning a very large pipeline into signed new business; finalizing various ventures that have been in long-term testing, planning, or negotiation; and moving certain of our R&D initiatives into more fully-realized, customer-ready solutions.”
The Company’s backlog remains above $25M, and the potential contract pipeline has expanded significantly, which, along with the 73% quarterly gross margin, serves to demonstrate how the Company’s careful yet committed approach to diversification allows for various guards against rising inputs – both direct and macro – such as labor, currency, and supply-chain disruption-related costs.
“Certain of our customers are experiencing implementation/order delays due to the continued infrastructure, personnel, and parts availability challenges affecting industries across the spectrum1,” continued Mr. Pascali. “We remain confident in our positioning and long term plans given (i) our above-industry2 average margins3, (ii) continuing introduction of torch niche solutions, and (iii) a focus on large companies seeking technology solutions for GHG reduction and production output optimization. Combined with the upcoming commencement of major trials of our key plasma products, and near completion of various testing and certification processes by other clients, we continue to see a positive future.”
Q3 2022 results reflect the following highlights:
Post-Quarter End Events
On November 10, the Company announced it produced hydrogen from methane using this revolutionary ZCE hydrogen production technology. PyroGenesis’ plasma-based hydrogen production process converts methane into a valuable solid carbon and hydrogen, thereby creating a ZCE hydrogen.
On November 3, the Company announced participation in a decarbonization “fuel-switching” project with a major international aluminum company, with a specific goal of investigating the feasibility of applying the Company’s plasma torches as a heating source in the aluminum company’s cast house furnaces.
On November 2, the Company announced it passed its annual quality audit for two key international standards: ISO 9001:2015, and AS9100D. The audits encompassed all of PyroGenesis’ facilities for the purpose of meeting compliance with the existing quality management designations.
On November 2, the Company provided an update on its 3D printing metal powders business line:
On October 26, the Company announced that its Plasma Arc Waste Destruction System (“PAWDS”) is in operation4 on the newly launched USS Gerald R. Ford aircraft carrier that departed Naval Station Norfolk on October 4, 2022 for its initial deployment. The ship – the first of four carriers the US Navy have contracted with the Company to have the PAWDS system on board – will spend the next two months in both the Mediterranean Sea and the Atlantic Ocean as part of a multi-national exercise with eight other countries, including Canada and France, to prepare the crew for real-world scenarios.5
On October 6 and then on November 8, the Company announced the commencement and subsequent successful completion of operational testing of the Company’s Gen3 PUREVAP Quartz Reduction Reactor (QRR) pilot plant for its client, HPQ Silicon. The PUREVAP QRR is an innovative process (patent pending), which will permit the one-step transformation of quartz (SiO2) into high purity silicon (Si) at reduced costs, energy input, and carbon footprint.
OUTLOOK
Despite the world-wide macro-economic headwinds which have been exasperated by international supply chain volatility, both of which have affected our client’s planning, logistics, and spending PyroGenesis continues to demonstrate its ability to execute productively in Q3 2022.
While existing and prospective customers saw delays as they continued to manage their own backlog of projects to their resource, personnel, and infrastructure availability, the stage-setting of the first half of the year continued into Q3, the Company maintained its focus on production efficiency, steady progression towards full commercialization for its emerging business lines, the pursuit of innovation, and expanding the relationships with existing and potential clients.
In the face of continued macro uncertainties, the Company remains firm in the belief that it is well positioned and remains confident in the potential sales increases cited in the previous Q2 outlook, through 2023 and beyond.
The reasons for this are four-fold:
First, the Company believes that the heavy industry commitments to fossil fuel-related carbon reduction measures made years ago are here to stay. This commitment has only intensified in the face of increased pressure from rising carbon pollution penalties combined with the significant volatility seen in fossil-fuel availability over the past three years.
Second, concerns focusing on commodity security are driving optimization efforts across the metals sector, with aluminum producers, steelmakers, and other metal producers seeking in-line technology solutions to improve output percentages of primary, secondary, tertiary, and even unprocessed waste from other mineral production sources previously considered as exhausted.
Third, the trending global shift back to increased electricity-based power will result in more major infrastructure creation, across renewables, hydro-electric, and even nuclear installations, benefitting industries and technologies, such as PyroGenesis’. with electricity-ready solutions.
Fourth, PyroGenesis’ clean electricity-based technology has proven effective, efficient, and to such a degree that even in the absence of the above, its benefit cannot go ignored.
PyroGenesis’ research and development, which has been dedicated over the past three decades to plasma based environmental solutions, has made it possible for the Company to play the role it is today. PyroGenesis’ innovations are already impacting heavy industry as they prioritize the many issues facing them today; greenhouse gas emissions reduction, fuel switching to combustion-free electric sources, improved value recovery of metal waste-streams, enhanced metal production output from the same input, safe destruction of hazardous waste, and more rapid and higher quality metal powder production for component weight reduction, just to name a few. This underscores our belief that we are well positioned with respect to both our recent critical milestones and our long-term positioning.
We look forward to additional milestones that have been in the works for several quarters, including the first-ever in-factory trials of plasma burners within an iron ore pelletization furnace (a major upstream step in the steelmaking process) with two separate global iron ore producers; the conclusion of the certification process for the Company’s titanium metal powders from a major global aerospace firm; and the potential sale of various aluminum-industry solutions related to metal dross processing and fuel-switching.
The Company notes that until such time as it produces consistent recurring revenue or have continuous large-scale orders which would enable it to offer forward-looking guidance, it would not be prudent to provide an Outlook focused on financial numbers. As such the Outlook, will continue to be of a more descriptive nature, focusing on a combination of actual achievements combined with working opportunities.
Overall Strategy
PyroGenesis’ goal/target market is to provide technology solutions to heavy industry by leveraging off of the Company’s proprietary position in ultra-high temperature processes.
The Company has evolved from its early roots of being a speciality-engineering firm to, today being, a provider of robust technology eco-systems for heavy industry that helps address their strategic goal to reduce their carbon emissions. This is accomplished across a variety of offerings which include, but are not limited to, fuel-switching and metal production optimization.
The diversification of the Company’s offerings around its core expertise in industrial-grade plasma and related ultra-high temperature processes provides a broader complement of applications that include (i) safe CO2--free waste destruction systems for land and sea, (ii) renewable natural gas technologies for purifying biogas and coke oven gas, and (iii) titanium metal powders for 3D printing and additive manufacturing. Management believes that this multi-legged stool approach to commercialization de-risks, to some degree, the Company’s commercialization strategy.
The Company’s strategy seems to be timely, as many governments are increasingly funding, and promoting, environmental technologies and infrastructure projects. Separately, an additional indication of the timeliness of the Company’s strategy, is that major industries targeted by the Company not only have recommitted to their previously committed-to targets, but in some cases raised them significantly. Last, but not least, 2022 has brought about more circumstances – such as commodity security and availability – that highlight how technology solutions, like those offered by PyroGenesis, are now in even greater demand.
As an example, as global aluminum demand increases (anticipated to grow by 80% by 2050)6, and with industry carbon-reduction targets not yet on track to meet their goals, aluminum producers must find ways to improve their efficiency, and increase their yield of high-quality metal from current production – all while lowering their carbon footprint. PyroGenesis’ range of technology solutions provide just such an opportunity, with the Company’s DROSRITE systems providing industry-leading dross recovery rates of high-quality aluminum, inline and on-site, with a lower operating expense and lower carbon footprint than competing technologies. Concurrently, PyroGenesis’ mainstay plasma torch offering provides another technology-driven solution to metal producers seeking to reduce their reliance on volatile natural gas prices and diesel supply chain. These metal producers are targeting all areas of their operations that require metal melting or heating, while concurrently eliminating fossil fuel emissions.
Similar pressures are affecting the global steelmaking industry, PyroGenesis has already sold, and subsequently delivered, initial clean electric, non-combustion plasma torches for in-factory trials to this industry. Management expects that over the next year or so, macroeconomic pressures may in fact serve to expedite the need for faster implementation of such solutions.
For clarity, as stated often, PyroGenesis’ product lines, for the most part, do not depend on environmental incentives (tax credits, GHG certificates, environmental subsidies, etc.) to be economically viable. With the increased industry carbon reduction commitments, it is anticipated that the Company’s growth drivers will expand, and shareholders should expect to see increased value over time.
While the Company is not immune to continuing macroeconomic headwinds, ongoing resourcing bottlenecks and supply chain issues, and other external factors negatively impacting large industrial customers, such as those seen over the last two years, management believes that, while it can do little about the strain on its prospects/customers, the Company itself is well positioned, and believes that through various mitigation measures these challenges will continue to be dealt with in an effective manner.
Organic Growth
The Company’s organic growth actions are centered around:
(i) | the natural growth of existing offerings. | ||
(ii) | leveraging the insider status, the Company has developed with several industrial customers (vs. competitive systems that tend to be installed off-site or are not part of the longer partnership and research agreements such as those that PyroGenesis has often fostered), This enables first-hand knowledge developed on site by the Company to be transformed into technology solutions for other challenges being faced by the customer. | ||
(iii) | exploring ways to sell existing offerings into lateral markets. thereby helping additional industries, not originally targeted, with unique and proven solutions to help them with some of their most pressing environmental, engineering, and energy problems; and | ||
(iv) | building new manufacturing and chemical recovery facilities in overseas markets, as per our recent announcement to pursue the construction of a European production facility for metal powder production. |
Over the past several years, PyroGenesis has successfully positioned each of its business lines for rapid growth by strategically partnering with multi-billion-dollar entities. These entities have identified PyroGenesis’ offerings to be unique, in demand, and of such a commercial nature as to warrant the long-term, supportive relationships that the Company has experienced while it ramps up various technologies to commercialization. We expect that these relationships have us well positioned to transition into significant revenue streams once full commercialization is achieved.
Aluminum Industry Process Improvement
From the industry relationships the Company has been developing, and a result of the success seen by its technologies in the primary aluminum sector, interest for the Company’s products continues to increase, especially among secondary scrap-based producers, as well as tertiary downstream parts manufacturers and cast houses, each of whom have begun seeing fuel-switching (away from fossil-fuels and towards electricity-based solutions such as plasma) as one of the keys to the industry’s carbon-reduction goals.
Consequently, the Company’s pipeline of initial pre-sale discussions, engagement agreements, and active first-step engagements such as computational fluid dynamics modelling, are at an all-time high.
Existing initiatives within PyroGenesis’ aluminum industry strategy also continue to progress.
During the quarter, the Company announced that the previously announced joint venture, which was geared to valorizing the residues resulting from the processing of aluminum dross, the final stage of the JV pre-launch requirements and considerations were nearing completion. In particular, the Company announced that the joint venture partner – a leading residue processor – had completed primary testing of residues that originated from aluminum dross processed by PyroGenesis’ DROSRITE system at a customer’s primary aluminum production facility. The results of those tests confirmed that the residues from DROSRITE are of such high quality that they are, indeed, able to be processed into marketable chemicals.
With these results in hand, steps to confirm specific techno-economic aspects of the first JV were triggered, and final due diligence commenced. This phase is expected to conclude during Q4 2022, at which point actual factory and business planning will begin. Once the full agreement is concluded, the joint venture’s goal is to build and operate facilities in multiple geographies with the goal to transform dross residues into high value chemical and metallurgical products for resale.
As stated previously, the Company believes that this valorizing of residues will provide an exceptional complement to the Company’s existing DROSRITE dross recovery systems, further defining PyroGenesis as the go-to company for all aspects of dross-related processing.
Separately, the Company continues to receive very strong interest for the DROSRITE dross recovery systems, both for system purchase and tolling options, with numerous discussions with potential clients ongoing across the aluminum, automotive, and parts manufacturing industries.
Steel Industry Process Improvement
The intense pressure on the iron ore and steelmaking industries – who combined account for 24% of all industrial emissions – to reduce their fossil fuel and greenhouse gas impact, allows PyroGenesis to expect interest for its upstream, iron ore pelletization plasma burner solution to increase.
As outlined previously, serious consideration is being given by major sector leaders to replace fossil fuel burners, across iron ore pelletization processing, with PyroGenesis’ patented plasma torches.
During the quarter, the Company achieved a major milestone when it confirmed delivery of its plasma torch system produced for one of the world’s largest producers of iron ore (referred to as “Client A”, and whose name remains confidential for competitive reasons). The delivery of this $1.8M order is in preparation for a first-ever live site usage and site acceptance test (SAT) of plasma in the pelletization process. The delivery comes after the client – who has over ten (10) iron ore pelletization plants globally, each possibly requiring up to 50 plasma torches, or more than 500 torches in total – conducted extensive modeling, simulations, business case development, and live factory acceptance tests of plasma torches over the course of a year, as a potential solution toward meeting their carbon reduction goals. The Company also previously disclosed that it has provided a cost estimate for 36 plasma torches to that same Client, at a value range of $95-115 million.
Other previously announced clients – including Client B, who is also one of the largest iron ore processes in the world, and who has signed a $6M contract with the Company for 4 plasma torches for their pelletization system, and Client C, who is not only a significant player in the iron ore pelletization industry but is also a major player in the steel industry – continue to progress at their own pace. For Client B, production of their four ordered torches is underway. As previously announced, Client B has advised PyroGenesis that, upon the successful implementation of the torches, subsequent orders may be expected for approximately 130 plasma torches. Client C continues their long-term planning and investigation.
PyroGenesis expects that government initiatives targeting carbon reduction and clean technology will only serve to heighten awareness, and interest, in PyroGenesis’ plasma torch offerings.
Emerging / Niche Markets
The Company continues to explore the use of its plasma technology for emerging / niche markets where there is high probability of future on-going sales. For each market, the Company will benefit from providing proprietary spare parts and service, as part of the Company’s long-term strategy to build recurring revenue streams.
During the quarter, the Company announced being selected by an international producer of magnesium metal to test PyroGenesis’ plasma torches as part of their process for transforming mining waste and recycled minerals into high-value metal. As the world’s third-most used metal in construction, magnesium alloys have traditionally been driven by aerospace and medical industry requirements for lightweight materials, but with the shift to electric vehicles and the growth of lightweight consumer electronics – and because of its status as a key component in aluminum production – magnesium demand continues to increase.
A purchase order with the Client for the first of two steps, a method for cleaning and decontamination of particulate matter produced during primary magnesium production, was received. The project has a Q4 2022 targeted end date for conceptual testing. The second step, to process magnesium dross – a waste stream – to recover valuable metal, is expected to follow.
Additional emerging opportunities continue to be investigated.
Land Based Units/Environmental
The Company’s land-based plasma-based waste destruction and environmental solutions are experiencing renewed interest. Powered by electricity, these systems substantially reduce carbon footprint compared to combustion-based incineration systems using fossil-fuels.
During the quarter, the Company announced it was chosen by an advanced materials and chemicals trading house in the Southern hemisphere to provide the Company’s SPARC refrigerant waste system to destroy ozone-depleting refrigerants. The client has indicated a potential requirement of two systems, in addition to setup and supervision services, ancillary equipment options, and after-sales support, with the ultimate project cost now rising to between USD$3-6M per system depending on final deliverables. The agreement negotiation is in the final stage.
PyroGenesis’ patented SPARC system is based on the technology platform originally developed by the Company for the U.S. Navy and Air Force base, using inexpensive steam as the plasma-forming gas to generate a hydrolysis reaction that destroys refrigerants, leading to significantly reduced operating costs (versus more expensive gases) and cleaner operations with no incineration. SPARC also destroys chemicals such as CFCs, HCFCs, HFCs, Halons, and PFCs.
With more jurisdictions tightening their regulations on landfill usage, and with CO2-free waste destruction becoming more desirable in regions where carbon reduction is sought, the Company sees the potential for modest future growth of this technologically mature, but relatively latent, division.
Additive Manufacturing (Metal Powders for 3D Printing)
The Company’s metal powders business line for 3D printing and additive manufacturing continues to pass significant milestones on its way to full commercialization.
During the quarter, the Company reached the final phase of the lengthy metal powder qualification process with a global aerospace company, with an anticipated end date in Q4 2022/Q1 2023. If successful, the qualification will certify the Company’s metal powders for use by the Client and its component suppliers. The final phase included an in-house audit of the Company’s metal powder production facilities by the aerospace firm, which was announced as completed on September 21, 2022. Post audit, the Company was, as anticipated, requested by the aerospace firm to complete modifications and adjustments in order to proceed with delivery of final samples of titanium powder for chemical and mechanical testing by the Client. These modifications are ongoing.
Additionally, the Company provided an update that indicated the Company’s NexGen plasma atomization system is now capable of producing titanium powder at commercial bulk order scale, and that discussions are underway between the Company and its European commercial partner Aubert & Duval for full distribution agreements, including broader distribution planning, order planning, and logistics. Aubert & Duval is a world leader in industrializing high-performance steel, super alloy, aluminum and titanium alloys for over a century. More specifically, they are a recognized supplier of metal powders for additive manufacturing, serving the Aerospace, Energy, Transport, Medical, Defense, Automotive and other large scale, demanding markets.
As updated during the quarter, discussions for Asian market expansion, pursuance of ISO 13485:2016 certification for medical device usage, intention to produce aluminum alloy powder, and pursuance of a strategy to build and operate a metal powder manufacturing facility in Europe.
The Company expects that such developments will continue and will translate into significant improvements in contributions to revenue by this segment in the mid-long term.
Growth Through Synergistic Mergers and Acquisitions
The Company conservatively considers synergistic acquisitions to augment its growth, with the focus on private companies that could uniquely benefit from the Company’s engineering advantage and/or international relationships. While the company has opened discussions with potential target companies, these are very preliminary, and the outcome and probability of success should be considered entirely unknown at this writing.
HPQ/PUREVAP
With respect to HPQ, a Company client, and one in which PyroGenesis owns significant shares and options, the stated goal is to continue to expand the Company’s role as HPQ’s technology and engineering provider for the game-changing family of silicon conversion processes developed exclusively for HPQ and its wholly owned subsidiaries HPQ Nano Silicon Powders Inc. and HPQ Silica Polvere Inc., namely:
During the quarter, the PUREVAP Quartz Reduction Reactor (QRR) completed a validation of its systems integration and entered reactor start-up phase, where various process improvement tests were slated to take place over a period of a few months. Subsequently, the integrity of the reactor’s full operational ability will be tested over a multi-day, continuous run period at high temperatures; thereafter, quartz will be added to the system for processing and testing.
CONCLUSION
PyroGenesis considers 2022 to be a strong platform from which future growth will stem.
In the face of global headwinds and uncertainty, we are committed to focusing on the production efficiency, steady progression towards full commercialization for emerging business lines, the pursuit of innovation, and deepening the relationships with existing and potential clients that has served us successfully to this point.
Providing heavy industry with technology solutions to pressing environmental, engineering, and energy challenges while meeting their carbon reduction goals, remains PyroGenesis’ primary goal and focus.
Financial Summary
Revenues
PyroGenesis recorded revenue of $5,657,783 in the third quarter of 2022 (“Q3, 2022”), representing a decrease of 39% compared with $9,317,926 recorded in the third quarter of 2021 (“Q3, 2021”), Revenue for the nine months of fiscal 2022 was $15,711,726 a decrease of 34% over revenue of $23,863,001 during the same period in 2021.
Revenues recorded in the three and nine months ended September 30, 2022, were generated from:
(i) | DROSRITE related sales of $71,431, $1,408,048 (2021 Q3 - $1,983,524, $6,373,130) | ||
(ii) | PUREVAP related sales of $4,243,138, $5,617,942 (2021 Q3 - $999,875, $5,524,642) | ||
(iii) | torch related sales of $684,997, $3,307,150 (2021 Q3 - $645,894, $1,398,729) | ||
(iv) | development and support related to systems supplied to the U.S. Navy of $420,809, $1,757,168 (2021 Q3 - $1,957,981, $6,677,188) | ||
(v) | biogas upgrading and pollution controls of $89,698, $3,260,850 (2021 Q3 - $3,712,000, $3,712,000) | ||
(vi) | other sales and services of $147,710, $360,568 (2021 Q3 - $18,652, $177,312) |
Cost of Sales and Services and Gross Margins
Cost of sales and services before amortization of intangible assets was $1,325,847 in Q3 2022, representing a decrease of 74% compared with $5,174,062 in Q3 2021, primarily due to a decrease in direct materials and manufacturing overhead and other, $1,219,031 (Q3 2021 - $4,609,037) and increases in employee compensation and subcontracting $1,127,509 (Q3 2021 - $811,136), offset by the increase in foreign exchange of ($998,263) (Q3 2021 – ($200,240)).
The gross margin for the Q3 2022 three-month period was $4,113,176 or 73% of revenue compared to a gross margin of $4,052,531 or 43% of revenue for Q3 2021.
As a result of the sale of Intellectual Property and the type of contracts being executed, the nature of the project activity, as well as the composition of the cost of sales and services, as the mix between labour, materials and subcontracts may be significantly different. In addition, due to the nature of these long-term contracts, the Company has not necessarily passed on to the customer, the increased cost of sales which was attributable to inflation, if any.
Investment tax credits related to qualifying projects from the provincial government in Q3 2022 were $22,430 (Q3 2021 - $45,871). The Company also recorded for the nine months ended September 30, 2022, $47,223 (2021 - $83,369) of the investment tax credits against cost of sales and services, $46,134 (2021 - $73,237) against research and development expenses and $22,500 (2021 - $23,479) against selling general and administrative expenses.
The amortization of intangible assets of $218,760 in Q3 2022 compared to $91,333 for Q3 2021 relates mainly to the intangible assets in connection with the Pyro Green-Gas acquisition, patents and deferred development costs. These expenses are non-cash items and will be amortized over the duration of their expected lives.
Selling, General and Administrative Expenses
Included within Selling, General and Administrative expenses (“SG&A”) are costs associated with corporate administration, business development, project proposals, operations administration, investor relations and employee training.
SG&A expenses for Q3 2022 excluding the costs associated with share-based compensation (a non-cash item in which options vest principally over a four-year period), were $4,979,916 representing an increase of 18% compared with $4,227,937 reported for Q3 2021.
The increase in SG&A expenses in Q3 2022 over the same period in 2021 is mainly attributable to the Pyro Green-Gas acquisition and the net effect of:
(i) | an increase of 39% in employee compensation due primarily to salary compensation and the growing workforce, | ||
(ii) | an increase of 28% for professional fees, primarily due to an increase in accounting fees, legal and patent fees, | ||
(iii) | an increase of 11% in office and general expenses, is due to an increase in computer and internet expenses, security expenses and stationary and office related expenses, | ||
(iv) | travel costs increased by 50%, due to an increase in travel abroad, | ||
(v) | depreciation on property and equipment increased by 66% due to higher amounts of property and equipment being depreciated, | ||
(vi) | depreciation on right of use assets increased by 3% due to higher amounts of right of use assets being depreciated, | ||
(vii) | Investment tax credits remained the same, | ||
(viii) | government grants increased by 59% due to higher levels of activities supported by such grants, | ||
(ix) | other expenses decreased by 17%, primarily due to a decrease in couriers & freight, |
Separately, share based payments increased by 38% in Q3 2022 over the same period in 2021.
Research and Development (“R&D”) Costs
The Company incurred $290,374 of R&D costs, net of government grants, on internal projects in Q3 2022, a decrease of 26% as compared with $393,756 in Q3 2021. The decrease in Q3 2022 is primarily related to the decrease in employee compensation, investment tax credits, subcontracting, materials and equipment, and government grants recognized and an increase in other expenses. During the first nine months of fiscal 2022, net spending on internal R&D was $1,577,370 as compared to $1,520,307 in 2021, primarily due to an increase in R&D activities performed.
In addition to internally funded R&D projects, the Company also incurred R&D expenditures during the execution of client funded projects. These expenses are eligible for Scientific Research and experimental Development (“SR&ED”) tax credits. SR&ED tax credits on client funded projects are applied against cost of sales and services (see “Cost of Sales” above).
Financial Expenses
Finance expenses for Q3 2022 totaled $183,694 as compared with $6,792 for Q3 2021, representing an increase of 2,605% year-over-year. The increase in finance expenses in Q3 2022, is primarily attributable to higher interest and accretion due on the business combination.
Strategic Investments
The adjustment to fair market value of strategic investments for Q3 2022 resulted in a loss of $1,802,477 compared to a gain in the amount of $1,868,862 in Q3 2021. The loss is attributable to the decreased market share value of common shares and warrants owned by the Company of HPQ Silicon Resources Inc.
Comprehensive (Loss) Income
The comprehensive loss for Q3 2022 of $4,053,706 compared to a gain of $623,664, in Q3 2021, represents a decrease of 750% year-over-year. The decrease of $4,677,370 in the comprehensive loss in Q3 2022 is primarily attributable to the factors described above, which have been summarized as follows:
(i) | a decrease in product and service-related revenue of $3,660,143 arising in Q3 2022, | ||
(ii) | a decrease in cost of sales and services of $3,720,788, primarily due to increase in foreign exchange and the decrease in direct materials and overhead & other, offset by the increase in employee compensation, subcontracting, investment tax credits, and amortization of intangible assets, | ||
(iii) | an increase in SG&A expenses of $1,010,357 arising in Q3 2022 primarily due to an increase in employee compensation, professional fees, office and general, travel, depreciation of property and equipment, depreciation of right of use assets, government grants, and share-based expenses which is offset by a decrease in other expenses, | ||
(iv) | a decrease in R&D expenses of $99,432 primarily due to a decrease in employee compensation, investment tax credits, subcontracting, material and equipment, government grants which is offset by an increase in other expenses, | ||
(v) | an increase in financial expenses of $176,902 in Q3 2022 primarily due to interest on lease liabilities, interest accretion on balance due on business combination and other interest expenses, | ||
(vi) | a decrease in fair value adjustment of strategic investments of $3,671,339 in Q3 2022. |
EBITDA
The EBITDA in Q3 2022 was a loss of $3,337,927 compared with an EBITDA gain of $968,667 for Q3 2021, representing a decrease of 445% year-over-year. The $4,306,594 decrease in the EBITDA loss in Q3 2022 compared with Q3 2021 is due to the decrease in comprehensive loss of $4,677,371, an increase in depreciation on property and equipment of $61,780, an increase in depreciation ROU assets of $4,667, an increase in amortization of intangible assets of $127,427, and an increase in financial expenses of $176,902.
Adjusted EBITDA loss in Q3 2022 was $2,406,355 compared with an Adjusted EBITDA gain of $1,641,861 for Q3 2021. The decrease of $4,048,216 in the Adjusted EBITDA loss in Q3 2022 is attributable to a decrease in EBITDA loss of $4,306,594, and by an increase of $258,377 in share-based payments.
The Modified EBITDA loss in Q3 2022 was $603,878 compared with a Modified EBITDA loss of $227,001 for Q3 2021, representing a decrease of 166%. The increase of $376,878 in the Modified EBITDA loss in Q3 2022 is attributable to the decrease as mentioned above in the Adjusted EBITDA of $4,048,216 and a decrease in the change of fair value of strategic investments of $3,671,339.
Liquidity
As at September 30, 2022, the Company has cash and cash equivalents of $2,364,861. In addition, the accounts payable and accrued liabilities of $12,655,409 are payable within 12 months.
About PyroGenesis Canada Inc.
PyroGenesis Canada Inc., a high-tech company, is a leader in the design, development, manufacture and commercialization of advanced plasma processes and sustainable solutions which reduce greenhouse gases (GHG), and are economically attractive alternatives to conventional “dirty” processes. PyroGenesis has created proprietary, patented and advanced plasma technologies that are being vetted and adopted by multiple multibillion dollar industry leaders in four massive markets: iron ore pelletization, aluminum, waste management, and additive manufacturing. With a team of experienced engineers, scientists and technicians working out of its Montreal office, and its 3,800 m² and 2,940 m² manufacturing facilities, PyroGenesis maintains its competitive advantage by remaining at the forefront of technology development and commercialization. The operations are ISO 9001:2015 and AS9100D certified, having been ISO certified since 1997. For more information, please visit: www.pyrogenesis.com.
This press release contains certain forward-looking statements, including, without limitation, statements containing the words "may", "plan", "will", "estimate", "continue", "anticipate", "intend", "expect", "in the process" and other similar expressions which constitute "forward- looking information" within the meaning of applicable securities laws. Forward-looking statements reflect the Company's current expectation and assumptions and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those anticipated. These forward-looking statements involve risks and uncertainties including, but not limited to, our expectations regarding the acceptance of our products by the market, our strategy to develop new products and enhance the capabilities of existing products, our strategy with respect to research and development, the impact of competitive products and pricing, new product development, and uncertainties related to the regulatory approval process. Such statements reflect the current views of the Company with respect to future events and are subject to certain risks and uncertainties and other risks detailed from time-to-time in the Company's ongoing filings with the securities regulatory authorities, which filings can be found at www.sedar.com, or at www.sec.gov. Actual results, events, and performance may differ materially. Readers are cautioned not to place undue reliance on these forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward- looking statements either as a result of new information, future events or otherwise, except as required by applicable securities laws. Neither the Toronto Stock Exchange, its Regulation Services Provider (as that term is defined in the policies of the Toronto Stock Exchange) nor the NASDAQ Stock Market, LLC accepts responsibility for the adequacy or accuracy of this press release.
SOURCE PyroGenesis Canada Inc.
For further information please contact:
Rodayna Kafal, Vice President, IR/Comms. and Strategic BD
Phone: (514) 937-0002, E-mail: ir@pyrogenesis.com
RELATED LINK: http://www.pyrogenesis.com/
1 https://www.sourcetoday.com/supply-chain/article/21251411/supply-chain-disruptions-may-follow-manufacturers-right-into-2023
2 https://insight.factset.com/sp-500-reporting-a-lower-net-profit-margin-for-5th-straight-quarter
3 https://csimarket.com/Industry/industry_Profitability_Ratios.php?ind=201
4 https://scnewsltr.dodlive.mil/Latest-Issue/Article-Display/Article/2612544/uss-gerald-r-fords-cvn-78-lesser-known-trash-disposal-technology-plasma-arc-was/
5 https://www.cnn.com/2022/10/04/politics/uss-gerald-ford-deploys
6 https://international-aluminium.org/iai-releases-aluminium-sectors-decarbonisation-dataset-in-line-with-the-international-energy-agencys-beyond-2-degrees-findings
Exhibit 99.2
PyroGenesis Canada Inc.
Condensed Consolidated Interim
Financial Statements
As at September 30, 2022 and for the three and nine months ended September 30, 2022 and 2021
(Unaudited)
September 30, 2022.
PyroGenesis Canada Inc.
Condensed Consolidated Interim Statements of Financial Position
(Unaudited)
Notes | September 30, | December 31, | ||||||||
2022 | 2021 | |||||||||
$ | $ | |||||||||
Assets | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | 6 | 2,364,861 | 12,202,513 | |||||||
Accounts receivable | 7 | 23,788,454 | 17,639,616 | |||||||
Costs and profits in excess of billings on uncompleted contracts | 8 | 2,904,743 | 4,922,710 | |||||||
Inventory | 1,717,746 | 887,590 | ||||||||
Investment tax credits receivable | 9 | 315,988 | 256,513 | |||||||
Income taxes receivable | 46,425 | 117,029 | ||||||||
Current portion of deposits | 11 | 1,127,051 | 1,328,452 | |||||||
Current portion of royalties receivable | 339,762 | 311,111 | ||||||||
Contract assets | 302,374 | 375,789 | ||||||||
Prepaid expenses | 1,352,700 | 717,661 | ||||||||
Total current assets | 34,260,104 | 38,758,984 | ||||||||
Non-current assets | ||||||||||
Deposits | 11 | 41,270 | 248,756 | |||||||
Strategic investments | 10 | 6,698,835 | 14,901,659 | |||||||
Property and equipment | 3,505,033 | 3,712,937 | ||||||||
Right-of-use assets | 4,975,106 | 5,765,993 | ||||||||
Royalties receivable | 996,904 | 947,543 | ||||||||
Intangible assets | 2,234,900 | 2,774,198 | ||||||||
Goodwill | 4 | 2,660,607 | 2,660,607 | |||||||
Total assets | 55,372,759 | 69,770,677 | ||||||||
Liabilities | ||||||||||
Current liabilities | ||||||||||
Bank indebtedness | 713,046 | – | ||||||||
Accounts payable and accrued liabilities | 12 | 12,655,409 | 10,069,177 | |||||||
Billings in excess of costs and profits on uncompleted contracts | 13 | 7,363,106 | 9,400,231 | |||||||
Current portion of term loans | 14 | 77,063 | 83,004 | |||||||
Current portion of lease liabilities | 2,664,101 | 2,934,236 | ||||||||
Balance due on business combination | 4 | 2,915,708 | 2,242,503 | |||||||
Income taxes payable | 192,298 | 23,048 | ||||||||
Total current liabilities | 26,580,731 | 24,752,199 | ||||||||
Non-current liabilities | ||||||||||
Lease liabilities | 2,965,136 | 2,389,729 | ||||||||
Term loans | 14 | 313,224 | 107,901 | |||||||
Balance due on business combination | 4 | 989,027 | 1,709,700 | |||||||
Deferred income taxes | – | 42,394 | ||||||||
Total liabilities | 30,848,118 | 29,001,923 | ||||||||
Shareholders’ equity | ||||||||||
Common shares and warrants | 83,229,349 | 82,104,086 | ||||||||
Contributed surplus | 23,672,034 | 19,879,055 | ||||||||
Accumulated other comprehensive income | 73,066 | 3,444 | ||||||||
Deficit | (82,449,808 | ) | (61,217,831 | ) | ||||||
Total shareholders’ equity | 24,524,641 | 40,768,754 | ||||||||
Total liabilities and shareholders’ equity | 55,372,759 | 69,770,677 | ||||||||
Contingent liabilities, Note 22 |
The accompanying notes form an integral part of the condensed consolidated interim financial statements.
Q3 2022 | PyroGenesis Canada Inc. | 1 |
PyroGenesis Canada Inc.
Condensed Consolidated Interim Statements of Comprehensive Income (Loss)
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
Notes | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
$ | $ | $ | $ | |||||||||||||||||
Revenues | 5 | 5,657,783 | 9,317,926 | 15,711,726 | 23,863,001 | |||||||||||||||
Cost of sales and services | 17 | 1,544,607 | 5,265,395 | 8,047,554 | 12,733,979 | |||||||||||||||
Gross profit | 4,113,176 | 4,052,531 | 7,664,172 | 11,129,022 | ||||||||||||||||
Expenses | ||||||||||||||||||||
Selling, general and administrative | 17 | 5,911,488 | 4,901,131 | 18,615,390 | 15,287,141 | |||||||||||||||
Research and development, net | 290,374 | 389,806 | 1,577,370 | 1,386,847 | ||||||||||||||||
6,201,862 | 5,290,937 | 20,192,760 | 16,673,988 | |||||||||||||||||
Net loss from operations | (2,088,686 | ) | (1,238,406 | ) | (12,528,588 | ) | (5,544,964 | ) | ||||||||||||
Changes in fair value of strategic investments | 10 | (1,802,477 | ) | 1,868,862 | (8,103,587 | ) | (10,380,709 | ) | ||||||||||||
Finance costs, net | 18 | (183,694 | ) | (6,792 | ) | (523,707 | ) | (99,965 | ) | |||||||||||
Net earnings (loss) before income | ||||||||||||||||||||
taxes | (4,074,857 | ) | 623,664 | (21,155,882 | ) | (16,025,638 | ) | |||||||||||||
Income taxes | – | – | 76,095 | – | ||||||||||||||||
Net earnings (loss) | (4,074,857 | ) | 623,664 | (21,231,977 | ) | (16,025,638 | ) | |||||||||||||
Other comprehensive income (loss) | ||||||||||||||||||||
Items that will be reclassified subsequently to profit of loss | ||||||||||||||||||||
Foreign currency translation | ||||||||||||||||||||
gain on investments in foreign | ||||||||||||||||||||
operations | 21,151 | – | 69,622 | – | ||||||||||||||||
Comprehensive income (loss) | (4,053,706 | ) | 623,664 | (21,162,355 | ) | (16,025,638 | ) | |||||||||||||
Earnings (loss) per share | ||||||||||||||||||||
Basic | 19 | (0.02 | ) | 0.00 | (0.12 | ) | (0.10 | ) | ||||||||||||
Diluted | 19 | (0.02 | ) | 0.00 | (0.12 | ) | (0.10 | ) |
The accompanying notes form an integral part of the condensed consolidated interim financial statements.
Q3 2022 | PyroGenesis Canada Inc. | 2 |
PyroGenesis Canada Inc.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
Nine months ended September 30, 2022 and 2021
(Unaudited)
Notes | Number of common shares | Common shares and warrants | Contributed Surplus | Accumulated other comprehensive income | Deficit | Total | ||||||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||||||||
Balance - December 31, 2021 | 170,125,795 | 82,104,086 | 19,879,055 | 3,444 | (61,217,831 | ) | 40,768,754 | |||||||||||||||||||
Shares issued upon exercise of stock options | 15 | 1,200,000 | 1,125,263 | (429,263 | ) | – | – | 696,000 | ||||||||||||||||||
Share-based payments | 15 | – | – | 4,222,242 | – | – | 4,222,242 | |||||||||||||||||||
Other comprehensive income for the period | – | – | – | 69,622 | – | 69,622 | ||||||||||||||||||||
Net loss and comprehensive loss | – | – | – | – | (21,231,977 | ) | (21,231,977 | ) | ||||||||||||||||||
Balance – September 30, 2022 | 171,325,795 | 83,229,349 | 23,672,034 | 73,066 | (82,449,808 | ) | 24,524,641 | |||||||||||||||||||
Balance - December 31, 2020 | 159,145,993 | 67,950,069 | 10,480,310 | – | (19,007,273 | ) | 59,423,106 | |||||||||||||||||||
Shares issued upon exercise of stock options | 15 | 3,477,000 | 1,437,022 | (349,254 | ) | – | – | 1,087,768 | ||||||||||||||||||
Shares issued upon exercise of warrants and compensation options | 15 | 8,337,897 | 13,085,197 | – | – | – | 13,085,197 | |||||||||||||||||||
Share-based payments | 15 | – | – | 4,884,219 | – | – | 4,884,219 | |||||||||||||||||||
Shares purchased for cancellation | 15 | (166,684 | ) | (347,019 | ) | (863,440 | ) | (1,210,459 | ) | |||||||||||||||||
Net loss and comprehensive loss | – | – | – | – | (16,025,636 | ) | (16,025,636 | ) | ||||||||||||||||||
Balance – September 30, 2021 | 170,794,206 | 82,125,269 | 15,015,275 | – | (35,896,349 | ) | 61,244,195 |
The accompanying notes form an integral part of the condensed consolidated interim financial statements.
Q3 2022 | PyroGenesis Canada Inc. | 3 |
PyroGenesis Canada Inc.
Condensed Consolidated Interim Statements of Cash Flows
Three and nine months ended September 30, 2022 and 2021
(Unaudited)
Notes | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||
$ | $ | $ | $ | |||||||||||||||
Cash flows provided by (used in) | ||||||||||||||||||
Operating activities | ||||||||||||||||||
Net earnings (loss) | (4,074,857 | ) | 623,664 | (21,231,975 | ) | (16,025,636 | ) | |||||||||||
Adjustments for: | ||||||||||||||||||
Share-based payments | 17 | 931,572 | 673,194 | 4,222,242 | 4,884,219 | |||||||||||||
Depreciation of property and equipment | 17 | 155,481 | 93,701 | 446,883 | 254,079 | |||||||||||||
Depreciation of right-of-use assets | 17 | 157,844 | 153,177 | 479,466 | 404,188 | |||||||||||||
Amortization and write-off of intangible assets | 17 | 218,760 | 91,333 | 656,278 | 104,892 | |||||||||||||
Amortization of contract assets | 117,070 | 118,696 | 212,420 | 424,765 | ||||||||||||||
Finance costs | 18 | 183,694 | 6,792 | 523,707 | 99,965 | |||||||||||||
Change in fair value of strategic investments | 1,802,477 | (1,868,862 | ) | 8,103,587 | 10,380,709 | |||||||||||||
Income taxes | – | – | 76,095 | – | ||||||||||||||
Unrealized foreign exchange | 5,880 | – | 48,090 | – | ||||||||||||||
(502,079 | ) | (108,302 | ) | (6,463,207 | ) | 527,181 | ||||||||||||
Net change in balances related to operations | 16 | 1,089,162 | (2,324,191 | ) | (3,439,454 | ) | (16,877,125 | ) | ||||||||||
Investing activities | 587,083 | (2,432,493 | ) | (9,902,661 | ) | (16,349,944 | ) | |||||||||||
Additions to property and equipment | (46,753 | ) | (223,412 | ) | (238,979 | ) | (1,408,300 | ) | ||||||||||
Additions to right-of-use assets | – | – | – | (36,903 | ) | |||||||||||||
Additions to intangible assets | (54,012 | ) | (100,964 | ) | (116,980 | ) | (208,116 | ) | ||||||||||
Purchase of strategic investments | 10 | – | (1,205,011 | ) | (3,604,000 | ) | (10,401,522 | ) | ||||||||||
Disposal of strategic investments | 750,390 | – | 3,703,237 | 12,374,047 | ||||||||||||||
Business combination, net of cash acquired | – | 1,104,393 | – | 1,104,393 | ||||||||||||||
Financing activities | 649,625 | (424,994 | ) | (256,722 | ) | 1,423,599 | ||||||||||||
Bank indebtedness | (228,134 | ) | – | 713,046 | (189,207 | ) | ||||||||||||
Interest paid | (179,572 | ) | (37,571 | ) | (419,028 | ) | – | |||||||||||
Repayment of term loans | (8,304 | ) | (3,078 | ) | (24,693 | ) | (9,076 | ) | ||||||||||
Repayment of lease liabilities | (464,138 | ) | (80,198 | ) | (656,713 | ) | (161,249 | ) | ||||||||||
Repayment of balance due on business combination | – | – | (217,778 | ) | – | |||||||||||||
Proceeds from issuance of other term loans | – | – | 203,857 | – | ||||||||||||||
Proceeds from issuance of shares upon exercise of warrants | – | – | – | 13,085,197 | ||||||||||||||
Proceeds from issuance of shares upon exercise of stock options | 696,000 | 683,323 | 696,000 | 1,087,768 | ||||||||||||||
Shares purchased for cancellation | – | – | – | (1,210,459 | ) | |||||||||||||
(184,148 | ) | 562,476 | 294,691 | 12,602,974 | ||||||||||||||
Effect of exchange rate changes on cash denominated in foreign currencies | 20,793 | – | 27,040 | – | ||||||||||||||
Net increase (decrease) in cash and cash equivalents | 1,073,353 | (2,295,011 | ) | (9,837,652 | ) | (2,323,371 | ) | |||||||||||
Cash and cash equivalents - beginning of period | 1,291,508 | 18,076,539 | 12,202,513 | 18,104,899 | ||||||||||||||
Cash and cash equivalents - end of period | 2,364,861 | 15,781,528 | 2,364,861 | 15,781,528 | ||||||||||||||
Supplemental cash flow disclosure | ||||||||||||||||||
Non-cash transactions: | ||||||||||||||||||
Purchase of intangible assets included in accounts payable | – | 74,911 | – | 19,372 | ||||||||||||||
Purchase of property and equipment included in accounts payable | – | 72,565 | – | 113,657 | ||||||||||||||
Addition of right-of-use assets and lease liabilities | – | – | – | 2,120,894 | ||||||||||||||
Accretion of balance due on business combination | 43,222 | – | 170,310 | – | ||||||||||||||
Accretion interest on royalties receivable | 39,099 | – | 78,012 | – | ||||||||||||||
Accretion on term loan | 7,816 | – | 20,197 | – |
The accompanying notes form an integral part of the condensed consolidated interim financial statements
Q3 2022 | PyroGenesis Canada Inc. | 4 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
1. | Nature of operations |
PyroGenesis Canada Inc. and its subsidiaries (collectively, the “Company”), incorporated under the laws of the Canada Business Corporations Act, was formed on July 11, 2011. The Company owns patents of advanced waste treatment systems technology and designs, develops, manufactures and commercialises advanced plasma processes and sustainable solutions to reduce greenhouse gases. The Company is domiciled at 1744 William Street, Suite 200, Montreal, Quebec. The Company is publicly traded on the TSX Exchange under the Symbol “PYR” on NASDAQ in the USA under the symbol "PYR" and on the Frankfurt Stock Exchange (FSX) under the symbol “8PY “.
2. | Basis of preparation |
(a) | Statement of compliance |
These financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Statements, as issued by the International Accounting Standards Board ("IASB"). These condensed consolidated interim financial statements do not include all of the necessary information required for full annual financial statements in accordance with International Financial Reporting Standards (“IFRS”) and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2021.
These financial statements were approved and authorized for issuance by the Board of Directors on November 10, 2022.
(b) | Functional and presentation currency |
These consolidated financial statements are presented in Canadian dollars, which is the Company’s functional currency.
(c) | Basis of measurement |
These financial statements have been prepared on the historical cost basis except for:
(i) | strategic investments which are accounted for at fair value, |
(ii) | stock-based payment arrangements, which are measured at fair value on the grant date pursuant to IFRS 2, Share-based Payment; and |
(iii) | lease liabilities, which are initially measured at the present value of minimum lease payments |
(d) | Basis of consolidation |
For financial reporting purposes, subsidiaries are defined as entities controlled by the Company. The Company controls an entity when it has power over the investee; it is exposed to, or has rights to, variable returns from its involvement with the entity; and it has the ability to affect those returns through its power over the entity.
In instances where the Company does not hold a majority of the voting rights, further analysis is performed to determine whether or not the Company has control of the entity. The Company is deemed to have control when, according to the terms of the shareholder’s and/or other agreements, it makes most of the decisions affecting relevant activities.
These consolidated financial statements include the accounts of the Company and its subsidiaries, Drosrite International LLC and Pyro Green-Gas Inc. and its subsidiaries. Drosrite International LLC is owned by a member of the Company’s key management personnel and close member of the Chief Executive Officer ("CEO") and controlling shareholder’s family and is deemed to be controlled by the Company. Pyro Green-Gas Inc. (formerly AirScience Technologies Inc. until the renaming on September 14, 2021) was acquired by the Company on August 11, 2021 (see note 4). All transactions and balances between the Company and its subsidiaries have been eliminated upon consolidation.
(e) | Significant accounting policies |
These financial statements have been prepared in accordance with the accounting policies adopted in the Company’s most recent annual financial statements for the year ended December 31, 2021.
Q3 2022 | PyroGenesis Canada Inc. | 5 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
3. | Significant accounting judgments, estimates and assumptions |
The significant judgments, estimates and assumptions applied by the Company’s in these condensed consolidated interim financial statements are the same as those applied by the Company in its audited annual financial statements as at and for the year ended December 31, 2021.
4. | Business combination in fiscal 2021 |
On August 11, 2021, the Company completed the acquisition of Pyro Green-Gas Inc. and its subsidiaries (formerly AirScience Technologies Inc. prior to its renaming on September 14, 2021), a Montreal-based company which offers technologies, equipment, and expertise in the area of biogas upgrading, as well as air pollution controls, for a maximum purchase price consideration of $4.4 million in cash, subject to customary post-closing adjustments. In addition, the Company settled a pre-existing loan receivable from Pyro Green-Gas Inc. of approximately $1.7 million. The transaction was executed essentially through a purchase of the entirety of the common class “A” shares of Pyro Green-Gas Inc. This acquisition enables the Company to springboard into the renewable natural gas market and provides an advantage compared to building its own operations. In addition, the Company will now have a presence in Italy and India, and the acquisition will provide potential synergies with the Company’s land-based waste destruction offerings. The purchase price will be paid upon the achievement of various contract and business-related milestones by Pyro Green-Gas Inc. The Company’s assessment is that these milestones will be realized at various moments during the next 30 months. The contingent consideration was estimated using a discount rate of 8%.
The acquisition was accounted for using the purchase method and the final allocation of the purchase price is as follows:
$ | ||||
Total consideration | ||||
Consideration paid at closing | 1 | |||
Contingent consideration | 3,841,999 | |||
Consideration paid at closing and continent consideration | 3,842,000 | |||
Settlement of pre-existing loan receivable from Pyro Green-Gas | 1,744,400 | |||
5,586,400 |
December 31, 2021 Final $ | ||||
Net assets acquired | ||||
Current assets 1 | 5,186,086 | |||
Right of use asset | 477,608 | |||
Property and equipment | 42,552 | |||
Intangible assets and Goodwill 2 | 4,780,607 | |||
Deferred income tax asset | 79,360 | |||
Current liabilities | (4,507,907 | ) | ||
Non-current liabilities | (471,906 | ) | ||
5,586,400 |
1 | Includes $807,946 of cash and trade receivables with a net fair value of $3.3 million, including an allowance for doubtful accounts of $0.5 million. |
2 | The goodwill of $2.7 million recorded on the transaction is mainly attributable to the expected growth in biogas upgrading market and the expertise of the workforce, and it is not expected to be deductible for tax purposes. |
The maximum purchase price consideration of $4,355,600 was discounted to $3,842,000, at August 11, 2021 and an accretion expense of $170,310 was recognized in Net finance costs in the Consolidated Statement of Comprehensive Loss for the nine month period ended September 30, 2022.
Q3 2022 | PyroGenesis Canada Inc. | 6 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
5. | Revenues |
The following is a summary of the Company’s revenues by product line:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Revenue from contracts with customers by product line: | ||||||||||||||||
PUREVAP™ | 4,243,138 | 999,875 | 5,617,942 | 5,524,642 | ||||||||||||
DROSRITE™ | 71,431 | 1,983,524 | 1,408,048 | 6,373,130 | ||||||||||||
Development and support related to systems supplied to the U.S. Navy | 420,809 | 1,957,981 | 1,757,168 | 6,677,188 | ||||||||||||
Torch related sales | 684,997 | 645,894 | 3,307,150 | 1,398,729 | ||||||||||||
Biogas upgrading and pollution controls | 89,698 | 3,712,000 | 3,260,850 | 3,712,000 | ||||||||||||
Other sales and services | 147,710 | 18,652 | 360,568 | 177,312 | ||||||||||||
5,657,783 | 9,317,926 | 15,711,726 | 23,863,001 |
The following is a summary of the Company’s revenues by revenue recognition method:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Revenue from contracts with customers: | ||||||||||||||||
Sales of goods under long-term contracts recognized over time | 1,997,474 | 8,405,565 | 11,406,066 | 19,122,840 | ||||||||||||
Sales of goods at a point of time | 60,309 | 912,361 | 705,660 | 1,440,161 | ||||||||||||
Other revenue: | ||||||||||||||||
Sale of intellectual properties | 3,600,000 | – | 3,600,000 | 3,300,000 | ||||||||||||
5,657,783 | 9,317,926 | 15,711,726 | 23,863,001 |
See note 24 for sales by geographic area.
Transaction price allocated to remaining performance obligations
As at September 30, 2022, revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially satisfied) at the reporting date is $25,965,367 (2021 - $43,458,148). Revenue will be recognized as the Company satisfies its performance obligations under long-term contracts, which is expected to occur over the next 3 years.
6. | Cash and cash equivalents |
As at September 30, 2022 and December 31, 2021, cash and cash equivalents include the following components:
September 30, 2022 | December 31, 2021 | |||||||
$ | $ | |||||||
Cash | 1,678,906 | 3,568,561 | ||||||
Guaranteed investment certificates | 685,955 | 8,633,952 | ||||||
Cash and cash equivalents | 2,364,861 | 12,202,513 |
Q3 2022 | PyroGenesis Canada Inc. | 7 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
7. | Accounts receivable |
The following table provides details on accounts receivable outstanding:
September 30, 2022 | December 31, 2021 | |||||||
$ | $ | |||||||
1 – 30 days | 7,229,866 | 2,260,428 | ||||||
31 – 60 days | 273,550 | 44,838 | ||||||
61 – 90 days | 30,957 | 6,855,822 | ||||||
Greater than 90 days | 14,461,080 | 7,357,825 | ||||||
Total trade accounts receivable | 21,995,453 | 16,518,913 | ||||||
Other receivables | 202,690 | 270,536 | ||||||
Sales tax receivable | 1,590,311 | 850,167 | ||||||
23,788,454 | 17,639,616 |
As at September 30, 2022 the allowance for expected credit loss is $551,845 ($520,000 at December 31, 2021), which was included through the business combination, other than from the foreign exchange conversion throughout the nine-month period of fiscal 2022.
8. | Costs and profits in excess of billings on uncompleted contracts |
As at September 30, 2022, the Company had twenty contracts with total billings of $25,613,149 which were less than total costs incurred and had recognized cumulative revenue of $28,517,892 since those projects began. This compares with fourteen contracts with total billings of $16,676,700 which were less than total costs incurred and had recognized cumulative revenue of $21,599,410 as at December 31, 2021.
Changes in costs and profits in excess of billings on uncompleted contracts during the nine-month period are explained by $2,080,367 (2021 - $983,891) recognized at the beginning of the period being transferred to accounts receivable, and $62,400 (2021 - $4,832,968) resulting from changes in the measure of progress.
9. | Investment tax credits |
An amount recognized in 2022 included $115,856 (2021 - $202,472) of investment tax credits earned in the period, as well as $Nil (2021 - $706,000) of investment tax credits earned in prior years that no longer met the criteria for recognition in 2021. $46,818 (2021 - $148,695) of the investment tax credits recognized in the period was recorded against cost of sales and services, $46,538 (2021 - ($684,709)) against research and development expenses and $22,500 (2021 - $32,486) against selling general and administrative expenses.
10. | Strategic investments |
September 30, 2022 | December 31, 2021 | |||||||
$ | $ | |||||||
Beauce Gold Fields (“BGF”) shares – level 1 | 41,032 | 123,095 | ||||||
HPQ Silicon Resources Inc. (“HPQ”) shares - level 1 | 5,846,665 | 12,306,196 | ||||||
HPQ warrants – level 3 | 811,138 | 2,472,368 | ||||||
6,698,835 | 14,901,659 |
Q3 2022 | PyroGenesis Canada Inc. | 8 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
The change in the strategic investments is summarized as follows:
(“BGF”) shares – level 1 | (“HPQ”) shares - level 1 | HPQ warrants – level 3 | ||||||||||||||||||||||
Quantity | $ | Quantity | $ | Quantity | $ | |||||||||||||||||||
Balance, December 31, 2020 | 1,025,794 | 123,095 | 14,990,200 | 16,489,220 | 25,844,600 | 23,379,435 | ||||||||||||||||||
Additions | –– | 8,268,000 | 8,070,109 | – | – | |||||||||||||||||||
Exercised | –– | 16,250,000 | 11,700,000 | (16,250,000 | ) | (9,181,250 | ) | |||||||||||||||||
Disposed | –– | (12,755,600 | ) | 14,252,732 | – | – | ||||||||||||||||||
Change in the fair value | –– | – | (9,700,401 | ) | – | (11,725,817 | ) | |||||||||||||||||
Balance, December 31, 2021 | 1,025,794 | 123,095 | 26,752,600 | 12,306,196 | 9,594,600 | 2,472,368 | ||||||||||||||||||
Additions1 | – | – | 6,800,000 | 3,196,000 | 6,800,000 | 408,000 | ||||||||||||||||||
Disposed | – | – | (10,624,500 | ) | (3,703,237 | ) | – | – | ||||||||||||||||
Change in the fair value | – | (82,063 | ) | – | (5,952,294 | ) | – | (2,069,230 | ) | |||||||||||||||
Balance, September 30, 2022 | 1,025,794 | 41,032 | 22,928,100 | 5,846,665 | 16,394,600 | 811,138 |
1 | On April 20, 2022 the Company participated in an HPQ non-brokered private placement by acquiring 6,800,000 units at a price of $0.53 per unit for a total investment of $3,604,000. Each unit consists of one common share of HPQ and one common share purchase warrant. Each of these warrants entitles the Company to purchase one common share at a price of $0.60 for a period of 24 months from the closing date of the private placement. |
At September 30, 2022 and December 31, 2021, the fair value of the HPQ warrants was measured using the Black-Scholes option pricing model using the following assumptions:
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||
Number of warrants | 1,200,000 | 4,394,600 | 4,000,000 | 6,800,000 | 1,200,000 | 4,394,600 | 4,000,000 | |||||||||||||||||||||
Date of issuance | 29-Apr-20 | 2-Jun-20 | 3-Sep-20 | 20-Apr-22 | 29-Apr-20 | 2-Jun-20 | 3-Sep-20 | |||||||||||||||||||||
Exercise price ($) | 0.10 | 0.10 | 0.61 | 0.60 | 0.10 | 0.10 | 0.61 | |||||||||||||||||||||
Assumptions under the Back Sholes model: | ||||||||||||||||||||||||||||
Fair value of the shares ($) | 0.26 | 0.26 | 0.26 | 0.26 | 0.46 | 0.46 | 0.46 | |||||||||||||||||||||
Risk free interest rate (%) | 3.72 | 3.72 | 3.72 | 3.72 | 1.22 | 1.22 | 1.22 | |||||||||||||||||||||
Expected volatility (%) | 84.25 | 83.67 | 74.25 | 75.15 | 89.88 | 94.01 | 110.47 | |||||||||||||||||||||
Expected dividend yield | – | – | – | – | – | – | – | |||||||||||||||||||||
Contractual remaining life (in months) | 7 | 8 | 11 | 19 | 16 | 17 | 20 |
As at September 30, 2022, a gain from initial recognition of the warrants of $398,857 ($510,573 at December 31, 2021) has been deferred off balance sheet until realized.
11. | Deposits |
September 30, 2022 | December 31, 2021 | |||||||
$ | $ | |||||||
Current portion: | ||||||||
Suppliers | 1,086,810 | 1,236,211 | ||||||
Security deposit on leased premises | 40,241 | 92,241 | ||||||
Total current | 1,127,051 | 1,328,452 | ||||||
Non-current portion: | ||||||||
Suppliers | 2,467 | 1,952 | ||||||
Security deposit on leased premises | 38,803 | 246,804 | ||||||
Total non-current | 41,270 | 248,756 | ||||||
Total Deposits | 1,168,321 | 1,577,208 |
Q3 2022 | PyroGenesis Canada Inc. | 9 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
12. | Accounts payable and accrued liabilities |
September 30, 2022 | December 31, 2021 | |||||||
$ | $ | |||||||
Accounts payable | 5,356,095 | 5,457,259 | ||||||
Accrued liabilities | 6,011,610 | 3,730,048 | ||||||
Sale commissions payable1 | 876,369 | 737,364 | ||||||
Accounts payable to the controlling shareholder and CEO | 136,335 | 144,506 | ||||||
Accrued liabilities - trust beneficially owned by a shareholder | 275,000 | – | ||||||
12,655,409 | 10,069,177 |
1 | Sale commissions payable relate to the costs to obtain long-term contracts with clients. |
13. | Billings in excess of costs and profits on uncompleted contracts |
The amount to date of costs incurred and recognized profits less recognized losses for construction projects in progress amounted to $18,149,003 (2021 - $21,834,137).
Payments to date received were $25,512,109 on contracts in progress (2021 - $31,234,368).
Changes in billings in excess of costs and profits on uncompleted contracts during the nine-month period are explained by $3,430,725 (2021 - $6,268,910) recognized as revenue at the beginning of the period, and an increase of $1,393,599 (2021 - $9,076,169) resulting from cash received excluding amounts recognized as revenue.
14. | Term loans |
Economic Development Agency | Other Term | Other Term | Canada Emergency Business | |||||||||||||||||
of Canada Loan1 | Loans2 | Loans3 | Account Loan4 | Total | ||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
Balance, December 31, 2021 | 87,985 | 24,700 | 28,220 | 50,000 | 190,905 | |||||||||||||||
Addition | 292,942 | – | – | – | 292,942 | |||||||||||||||
Financing costs | (89,085 | ) | – | – | – | (89,085 | ) | |||||||||||||
Accretion | 20,197 | – | – | – | 20,197 | |||||||||||||||
Payments | – | (9,733 | ) | (14,939 | ) | – | (24,672 | ) | ||||||||||||
Balance, September 30, 2022 | 312,039 | 14,967 | 13,281 | 50,000 | 390,287 | |||||||||||||||
Less current portion | – | (13,782 | ) | (13,281 | ) | (50,000 | ) | (77,063 | ) | |||||||||||
Balance, September 30, 2022 | 312,039 | 1,185 | – | – | 313,224 |
1 | Maturing in 2029, non-interest bearing, payable in 60 equal instalments from April 2024 to March 2029. In January 2022 and April 2022, the Company received additional contributions of $155,735 and $137,207, respectively, which were discounted using the effective interest method using a rate of 8%. |
2 | Maturing October 23, 2023 bearing interest at a rate of 6.95% per annum, payable in monthly instalments of $1,200 (including interest in capital) secured by automobile (carrying amount of $14,033 at September 30, 2022). |
3 | Maturing in May 2023, payable in monthly instalments of $1,660, bearing interest at 7.45%. |
4 | Loan bearing no interest and no minimum repayment, if repaid by December 2023. |
15. | Shareholders’ equity |
Common shares and warrants
Authorized:
The Company is authorized to issue an unlimited number of common shares without par value.
Q3 2022 | PyroGenesis Canada Inc. | 10 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
The following table sets out the activity in stock options:
Number of | Weighted average | |||||||
options | exercise price | |||||||
$ | ||||||||
Balance – December 31, 2020 | 9,040,000 | 1.57 | ||||||
Granted | 2,970,000 | 4.55 | ||||||
Exercised | (3,482,000 | ) | 0.32 | |||||
Forfeited | (125,000 | ) | 4.41 | |||||
Balance, December 31, 2021 | 8,403,000 | 3.10 | ||||||
Granted | 2,475,000 | 3.55 | ||||||
Exercised1 | (1,200,000 | ) | 0.58 | |||||
Forfeited | (240,000 | ) | 4.07 | |||||
Balance, September 30, 2022 | 9,438,000 | 3.52 |
(1) | The weighted fair market value of the share price for options exercised in Q3, 2022 was $1.77. |
As at September 30, 2022, the outstanding options, as issued under the stock option plan to directors, officers, employees and consultants for the purchases of one common share per option, are as follows:
Issuance date | Number of stock | Granted | Exercised | Forfeitures | Number of stock | Number of stock
|
Exercise price | Expiry date | ||||||||||||||||||||||
$ | ||||||||||||||||||||||||||||||
3-Nov-17 | 2,400,000 | – | (1,200,000 | ) | – | 1,200,000 | 1,200,000 | 0.58 | 3-Nov-22 | |||||||||||||||||||||
3-Jul-18 | 300,000 | – | – | – | 300,000 | 300,000 | 0.51 | 3-Jul-23 | ||||||||||||||||||||||
29-Oct-18 | 40,000 | – | – | – | 40,000 | 40,000 | 0.52 | 29-Oct-23 | ||||||||||||||||||||||
29-Sep-19 | 100,000 | – | – | – | 100,000 | 100,000 | 0.51 | 29-Sep-24 | ||||||||||||||||||||||
2-Jan-20 | 100,000 | – | – | – | 100,000 | 100,000 | 0.45 | 2-Jan-25 | ||||||||||||||||||||||
16-Jul-20 | 2,243,000 | – | – | (40,000 | ) | 2,203,000 | 1,778,000 | 4.41 | 16-Jul-25 | |||||||||||||||||||||
26-Oct-20 | 250,000 | – | – | (200,000 | ) | 50,000 | 25,000 | 4.00 | 26-Oct-25 | |||||||||||||||||||||
6-Apr-21 | 550,000 | – | – | – | 550,000 | 410,000 | 8.47 | 6-Apr-26 | ||||||||||||||||||||||
1-Jun-21 | 200,000 | – | – | – | 200,000 | 100,000 | 6.59 | 1-Jun-26 | ||||||||||||||||||||||
14-Jun-21 | 100,000 | – | – | – | 100,000 | 50,000 | 6.70 | 14-Jun-26 | ||||||||||||||||||||||
14-Oct-21 | 100,000 | – | – | – | 100,000 | 10,000 | 5.04 | 14-Oct-26 | ||||||||||||||||||||||
17-Dec-21 | 1,920,000 | – | – | – | 1,920,000 | 1,920,000 | 3.13 | 17-Dec-26 | ||||||||||||||||||||||
30-Dec-21 | 100,000 | – | – | – | 100,000 | 100,000 | 3.61 | 30-Dec-26 | ||||||||||||||||||||||
3-Jan-22 | – | 450,000 | – | – | 450,000 | 450,000 | 3.36 | 3-Jan-27 | ||||||||||||||||||||||
5-Apr-22 | – | 400,000 | – | – | 400,000 | 40,000 | 2.96 | 5-Apr-27 | ||||||||||||||||||||||
2-Jun-22 | – | 1,500,000 | – | – | 1,500,000 | 375,000 | 3.88 | 2-Jun-27 | ||||||||||||||||||||||
13-Jul-22 | – | 125,000 | – | – | 125,000 | 12,500 | 2.14 | 13-Jul-27 | ||||||||||||||||||||||
8,403,000 | 2,475,000 | (1,200,000 | ) | (240,000 | ) | 9,438,000 | 7,010,500 | 3.52 |
(1) | At September 30, 2022, the weighted average exercise price for options outstanding which are exercisable was $3.26. |
The fair value of the stock options was estimated by applying the Black Sholes options pricing model using the following assumptions:
Q3 2022 | PyroGenesis Canada Inc. | 11 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
Grant Date | January 3, 2022 | April 5, 2022 | June 2, 2022 | July 13, 2022 | ||||||||||||
Number of options granted | 450,000 | 400,000 | 1,500,000 | 125,000 | ||||||||||||
Exercise price ($) | 3.36 | 2.96 | 3.88 | 2.14 | ||||||||||||
Fair value of each option under the Black Scholes pricing model ($) | 2.17 | 1.98 | 2.61 | 1.44 | ||||||||||||
Assumptions under the Back Sholes model: | ||||||||||||||||
Market share ($) | 3.33 | 2.96 | 3.88 | 2.14 | ||||||||||||
Risk free interest rate (%) | 1.25 | 2.50 | 2.87 | 3.11 | ||||||||||||
Expected volatility (%) | 82.45 | 83.36 | 83.31 | 83.31 | ||||||||||||
Expected dividend yield | – | – | – | – | ||||||||||||
Expected life (number of months) | 60 | 60 | 60 | 60 | ||||||||||||
Forfeiture rate (%) | – | – | – | – |
For the three-month and nine-month periods ended September 30, 2022, a stock-based compensation expense of $931,572 and $4,222,242, respectively, was recorded in Selling, general and administrative expenses in the Condensed Consolidated Statements of Comprehensive income (loss), ($673,194 and $4,884,219 for the three-month and nine-month periods ended September 30, 2021).
At September 30, 2022, an amount of $4,047,885 ($2,719,354 at December 31, 2021) remains to be amortized until June 2027 related to the grant of stock options.
16. | Supplemental disclosure of cash flow information |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Accounts receivable | (4,582,692 | ) | (3,827,068 | ) | (6,148,838 | ) | (13,292,138 | ) | ||||||||
Costs and profits in excess of billings on uncompleted contracts | 1,290,731 | (2,010,805 | ) | 2,017,967 | (2,220,085 | ) | ||||||||||
Inventory | (168,708 | ) | (192,192 | ) | (830,156 | ) | (548,647 | ) | ||||||||
Investment tax credits receivable | (44,424 | ) | (102,727 | ) | (59,475 | ) | 255,368 | |||||||||
Income taxes receivable | (1,327 | ) | – | 115,868 | – | |||||||||||
Deposits | (189,942 | ) | 511,182 | 1,587,574 | (305,204 | ) | ||||||||||
Contract assets & other assets | (139,005 | ) | – | (139,005 | ) | – | ||||||||||
Prepaid expenses | 748,120 | 1,452,235 | (635,039 | ) | (593,106 | ) | ||||||||||
Accounts payable and accrued liabilities | 3,353,412 | 1,673,971 | 2,688,775 | 1,177,390 | ||||||||||||
Billings in excess of costs and profits on uncompleted contracts | 822,997 | 171,213 | (2,037,125 | ) | (1,350,703 | ) | ||||||||||
1,089,162 | (2,324,191 | ) | (3,439,454 | ) | (16,877,125 | ) |
Q3 2022 | PyroGenesis Canada Inc. | 12 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
17. | Supplemental disclosure on statements of comprehensive income |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Inventories recognized in cost of sales | 212,830 | – | 626,972 | – | ||||||||||||
Amortization of intangible assets | 218,760 | 91,333 | 656,278 | 104,892 | ||||||||||||
Depreciation of property and equipment | 155,481 | 93,701 | 446,883 | 254,079 | ||||||||||||
Depreciation of right of use assets | 157,844 | 153,177 | 479,466 | 404,188 | ||||||||||||
Employee benefits | 3,200,123 | 2,467,185 | 8,902,215 | 6,488,260 | ||||||||||||
Share-based expenses | 931,572 | 673,194 | 4,222,242 | 4,884,219 | ||||||||||||
Awarded Government grants | 43,012 | 30,949 | 137,523 | 177,693 |
18. | Net finance costs |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Financial expenses | ||||||||||||||||
Interest on term loans | 1,435 | 3,100 | 3,038 | 12,538 | ||||||||||||
Interest on lease liabilities | 94,732 | 84,586 | 284,190 | 221,514 | ||||||||||||
Interest accretion on balance due on business combination | 43,222 | – | 170,310 | – | ||||||||||||
Penalties and other interest expenses | 83,404 | 3,868 | 144,181 | 15,004 | ||||||||||||
222,793 | 91,554 | 601,719 | 249,056 | |||||||||||||
Financial income | ||||||||||||||||
Accretion interest on royalties receivable | (39,099 | ) | (84,762 | ) | (78,012 | ) | (149,091 | ) | ||||||||
Net finance costs | 183,694 | 6,792 | 523,707 | 99,965 |
19. | Earnings (loss) per share |
The following table provides a reconciliation between the number of basic and fully diluted shares outstanding for the three- month and nine-month period ended September 30:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Weighted daily average of Common shares | 170,621,448 | 168,517,657 | 170,292,829 | 165,369,555 | ||||||||||||
Dilutive effect of stock options | – | – | – | – | ||||||||||||
Dilutive effect of warrants | – | – | – | – | ||||||||||||
Weighted average number of diluted shares | 170,621,448 | 174,385,624 | 170,292,829 | 165,369,555 | ||||||||||||
Number of anti-dilutive stock options and warrants excluded from fully diluted earnings per share calculation | 9,438,000 | 3,545,000 | 9,438,000 | 6,288,000 |
Q3 2022 | PyroGenesis Canada Inc. | 13 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
20. | Related party transactions |
During the three and nine-month periods ended September 30, 2022, the Company concluded the following transactions with related parties:
In January 2020, the Company entered into a lease agreement for the rental of a property with a trust whose beneficiary is the controlling shareholder and CEO of the Company. At September 30, 2022 the carrying amount of the ROU asset and lease liabilities are $849,034 and $929,488 ($1,107,131 and $Nil, respectively, at December 31, 2021).
Rent and property taxes charged by a trust whose beneficiary is the controlling shareholder and CEO of the Company, for the three and nine-month periods ended September 30, 2022 amount to $69,054 and $208,334, respectively ($68,825 and
$206,310 for the three and nine-month periods ended September 30, 2021, respectively).
A balance due to the controlling shareholder and CEO of the Company amounted to $136,335 ($144,506 at December 31, 2021) and is included in accounts payable and accrued liabilities.
The Key Management Personnel of the Company, in accordance with IAS 24, are the members of the Board of Directors and certain officers. Total compensation to key management consisted of the following:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Salaries – key management | 270,532 | 253,805 | 844,374 | 714,019 | ||||||||||||
Pension contributions | 4,961 | 4,634 | 15,641 | 13,042 | ||||||||||||
Fees – Board of Directors | 45,700 | 72,400 | 134,700 | 147,400 | ||||||||||||
Share-based compensation – officers | 958,519 | 264,736 | 1,771,433 | 2,057,061 | ||||||||||||
Share-based compensation – Board of Directors | 221,197 | 251,467 | 1,979,410 | 1,963,317 | ||||||||||||
Other benefits – key management | 7,897 | 122,867 | 21,935 | 176,219 | ||||||||||||
Total compensation | 1,508,806 | 969,909 | 4,767,493 | 5,071,058 |
21. | Financial instruments |
As part of its operations, the Company carries a number of financial instruments. It is management's opinion that the Company is not exposed to significant interest, currency or credit risks arising from these financial instruments except as otherwise disclosed. The Company's overall risk management program focuses on the unpredictability of the financial market and seeks to minimize potential adverse effects on the Company's financial performance. The Company does not use derivative financial instruments to hedge these risks.
Foreign currency risk
The Company enters into transactions denominated in US dollars for which the related revenues, expenses, accounts receivable and accounts payable and accrued liabilities balances are subject to exchange rate fluctuations.
As at September 30, 2022 and December 31, 2021 the Company's exposure to foreign exchange risk for amounts denominated in US dollars is as follows:
September 30, 2022 | December 31, 2021 | |||||||
$ | $ | |||||||
Cash | 451,897 | 1,714,670 | ||||||
Accounts receivable | 14,769,360 | 14,465,011 | ||||||
Accounts payable and accrued liabilities | (989,503 | ) | (1,023,999 | ) | ||||
Total | 14,231,754 | 15,155,682 |
Q3 2022 | PyroGenesis Canada Inc. | 14 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates.
Sensitivity analysis
At September 30, 2022, if the US Dollar changes by 10% against the Canadian dollar with all other variables held constant, the impact on pre-tax gain or loss and equity for the period ended September 30, 2022 would have been $1,423,175.
Credit risk and credit concentration
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The maximum credit risk to which the Company is exposed as at September 30, 2022 represents the carrying amount of cash and cash equivalents, accounts receivable (except sales tax receivable), deposits and royalties receivable. Cash and cash equivalents, which only comprise guaranteed investment certificates redeemable on relatively short notice by the Company, are held with major reputable financial institutions. The Company manages its credit risk by performing credit assessments of its customers. The Company does not generally require collateral or other security from customers on accounts receivable. The Company believes that there is no unusual exposure associated with the collection of these receivables. Two customers accounted for 79% (one customer for 73% at December 31, 2021) of trade accounts receivable with amounts owing to the Company of $16,202,736 ($12,063,636 at December 31, 2021), representing the Company's major credit risk exposure.
The following table summarizes the Company’s concentration of credit risk as a percentage of revenue during the three- month and nine-month periods ended September 30, 2022.
Three months ended September 30, 2022 | Nine months ended September 30, 2022 | |||||||||||||||
% of total | % of total | |||||||||||||||
Revenues | revenues | Revenues | revenues | |||||||||||||
$ | % | $ | % | |||||||||||||
Customer 1 | 3,943,430 | 70 | 4,887,541 | 31 | ||||||||||||
Customer 2 | – | – | 2,291,445 | 15 | ||||||||||||
Customer 3 | – | – | 1,757,168 | 11 | ||||||||||||
Total | 3,943,430 | 70 | 8,936,154 | 57 |
Credit concentration is determined based on customers representing 10% or more of total revenues and/or total accounts receivable.
The royalties receivables are due from a company in which the Company has a strategic investments. The Company does not have collateral or other security associated with the collection of this receivable.
Fair value of financial instruments
The fair value represents the amount that would be received for the sale of an asset or paid for the transfer of a liability in an orderly transaction between market participants at the measurement date. The fair value estimates are calculated at a specific date taking into consideration assumptions regarding the amounts, the timing of estimated future cash flows and discount rates. Accordingly, due to its approximate and subjective nature, the fair value must not be interpreted as being realizable in an immediate settlement of the financial instruments.
There are three levels of fair value that reflect the significance of inputs used in determining fair values of financial instruments:
Level 1 — quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 — inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Q3 2022 | PyroGenesis Canada Inc. | 15 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
Level 3 — inputs for the asset or liability that are not based on observable market data. The fair values of cash and cash equivalents, trade accounts receivable, deposits, accounts payable and accrued liabilities and bank indebtedness approximate their carrying amounts due to their short-term maturities.
Royalties receivable are discounted according to their corresponding agreements and are classified as Level 2. Investments in HPQ warrants are valued using the Black-Scholes pricing model and are classified as Level 3.
The fair value of the term loans and the balance due on business combination as at September 30, 2022 is determined using the discounted future cash flows method and management's estimates for market interest rates for similar issuances. Given their recent issuance, their fair market values correspond to their carrying amount.
Interest rate risk
Interest rate risk is the risk that the value of a financial instrument might be adversely affected by a change in interest rates. Changes in market interest rates may have an effect on the cash flows associated with some financial assets and liabilities, known as cash flow risk, and on the fair value of other financial assets or liabilities, known as price risk, and on the fair value of investments or liabilities, known as price risks. The Company is exposed to a risk of fair value on cash equivalents, and term loans as those financial instruments bear interest at fixed rates.
Price risk
Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market price (other than those arising from foreign currency risk and interest risk), whether those changes are caused by factors specific to the individual financial instrument or its issuers or factors affecting all similar financial instruments traded in the market. The most significant exposure to the price risk for the Company arises from its investments in shares and warrants of public companies quoted on the TSXV Exchange. If equity prices had increased or decreased by 25% as at September 30, 2022, with all other variables held constant, the Company’s investments would have increased or decreased respectively, by approximately $1,978,000 ($4,042,000 at December 31, 2021).
Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivery of cash or another financial asset. The Company manages its liquidity risk by forecasting cash flows from operations and anticipating any investing and financing activities.
The following table summarizes the contractual amounts payable and maturities of financial liabilities and other liabilities at September 30, 2022:
Carrying value | Total
contractual amount | Less
than one year | 2-3 years | 4-5 years | Over 5 years | |||||||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
Bank indebtedness | 713,046 | 713,046 | 713,046 | – | – | – | ||||||||||||||||||
Accounts payable and accrued liabilities | 12,655,409 | 12,655,409 | 12,655,409 | – | – | – | ||||||||||||||||||
Term loans | 390,287 | 529,237 | 35,893 | 194,116 | 180,000 | 119,228 | ||||||||||||||||||
Balance due on business combination | 3,904,735 | 4,137,820 | 3,048,920 | 1,088,900 | – | – | ||||||||||||||||||
Lease liabilities | 5,629,237 | 10,600,618 | 3,342,450 | 1,831,758 | 3,477,088 | 1,949,322 | ||||||||||||||||||
23,292,714 | 28,636,130 | 19,795,718 | 3,114,774 | 3,657,088 | 2,068,550 |
The Company's Canadian subsidiary benefits from a line of credit of $500,000, and the Italian subsidiary benefits from a 400,000 Euro ($539,020) line of credit, and security against these credit lines is provided only by the subsidiaries, and not PyroGenesis Canada Inc. At September 30, 2022, $437,121 was drawn on the Canadian facility and 206,176 Euro ($275,925) was drawn on the Italian facility.
Q3 2022 | PyroGenesis Canada Inc. | 16 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
22. | Contingent liabilities |
The Company is currently a party to various legal proceedings. If management believes that a loss arising from these proceedings is probable and can reasonably be estimated, that amount of the loss is recorded. As additional information becomes available, any potential liability related to these proceedings is assessed and the estimates are revised, if necessary. Based on currently available information, management believes that the ultimate outcome of these proceedings, individually and in aggregate, will not have a material adverse effect on the Company’s financial position or overall trends in results of operations.
The Company had received a government grant in prior years of approximately $800,000 to assist with the development of a new system of advanced waste treatment systems technology. The grant is potentially repayable at the rate of 3% of any consideration received as a result of the project, for which funding has been received, to a maximum of the actual grant received. This repayment provision will remain in effect until May 30, 2024. The Company abandoned the project in 2011 and accordingly, no amount is expected to be repaid.
23. | Capital management |
The Company’s objectives in managing capital are:
a) | To ensure sufficient liquidity to support its current operations and execute its business plan; and |
b) | To provide adequate return to the shareholders |
The Company’s primary objectives when managing capital is to ensure the Company continues as a going concern as well as to maintain optimal returns to shareholders and benefits for other stakeholders.
The Company currently funds these requirements from cash flows from operations and with financing arrangements with third parties and shareholders. The Company is not subject to any externally imposed capital requirements.
The Company monitors its working capital in order to meet its financial obligations. On September 30, 2022, the Company’s working capital was $7,679,373 ($14,006,785 at December 31, 2021)
The management of capital includes shareholders’ equity for a total amount of $24,524,621 and term loans of $390,287 ($40,768,754 and $190,905 respectively at December 31, 2021), as well as cash and cash equivalents amounting to
$2,364,861 ($12,202,513 at December 31, 2021).
There were no significant changes in the Company’s approach during the current nine-month period and 2021 fiscal year, however, in order to maintain or adjust the capital structure, the Company may issue new shares, sell portions of its strategic investment and periodically purchase its own shares on the open market.
24. | Segment information |
The Company operates in one segment, based on financial information that is available and evaluated by the Company’s Board of Directors. The Company’s head office is located in Montreal, Quebec. The operations of the Company are located in three geographic areas: Canada, Italy and India.
Q3 2022 | PyroGenesis Canada Inc. | 17 |
PyroGenesis Canada Inc. Notes to the Condensed Consolidated Interim Financial Statements For the three and nine month periods ended September 30, 2022 and 2021 (Unaudited) |
The following is a summary of the Company’s revenue from external customers, by geography:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Canada | 4,908,188 | 1,352,895 | 8,877,823 | 6,089,789 | ||||||||||||
United States | 474,436 | 1,957,777 | 1,821,310 | 6,683,583 | ||||||||||||
Europe | 60,770 | 558,430 | 1,339,912 | 620,673 | ||||||||||||
Mexico | 58,380 | – | 317,772 | 137,856 | ||||||||||||
Asia | 65,003 | 2,112,481 | 1,727,495 | 6,364,235 | ||||||||||||
South America | 17,133 | 523,254 | 179,839 | 1,153,284 | ||||||||||||
India | 73,873 | 2,813,089 | 1,447,575 | 2,813,581 | ||||||||||||
5,657,783 | 9,317,926 | 15,711,726 | 23,863,001 |
Revenue by product line and revenues recognized by revenue recognition method are presented in note 5.
25. | Subsequent Events |
On October 19, 2022, the Company announced that it had completed a non-brokered Private Placement consisting of the issuance and sale of 1,014,600 units of the Company (the “Units”) at a price of $1.30 per Unit, for gross proceeds of
$1,318,980 to the Company. Each Unit consists of one Common Share of the Company and one Common Share Purchase Warrant. Each Warrant entitles the holder thereof to purchase one Common Share at a price of $1.75 until October 19, 2024. The Common Shares and Warrants issued in connection with the Private Placement, and the Common Shares underlying the Warrants, are subject to a statutory hold period of four months and one day from the date of the closing, in accordance with applicable securities legislation.
Q3 2022 |
PyroGenesis Canada Inc. |
18 |
Exhibit 99.3
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
This management’s discussion and analysis (“MD&A”) is intended to assist readers in understanding the business environment, strategies, performance and risk factors of PyroGenesis Canada Inc. (“PyroGenesis”, or the “Company”). The MD&A provides the reader with a view and analysis, from the perspective of management, of the Company’s financial results for the three and nine months ended September 30, 2022. The MD&A has been prepared in accordance with National Instrument 51-102, Continuous Disclosure Requirements, and should be read in conjunction with the audited consolidated financial statements and related notes thereto of the Company for the year ended December 31, 2021.
The condensed consolidated interim financial statements and MD&A have been reviewed by PyroGenesis’ Audit Committee and were approved by its Board of Directors on November 10, 2022. The Board of Directors is responsible for ensuring that the Company fulfills its responsibilities for financial reporting and is ultimately responsible for reviewing and approving the MD&A. The Board of Directors carries out this responsibility principally through its Audit Committee. The Audit Committee is appointed by the Board of Directors and is comprised of independent directors. The Audit Committee reports its findings to the Board of Directors for its consideration when it approves the MD&A and financial statements for issuance to shareholders.
The following information takes into account all material events that took place up until November 10, 2022, the date on which the Company’s Board of Directors approved this MD&A. Unless otherwise indicated, all amounts are presented in Canadian dollars. The Company’s functional and reporting currency is the Canadian dollar.
Additional information regarding PyroGenesis is available on the System for Electronic Document Analysis and Retrieval (“SEDAR) at www.sedar.com, the Electronic Data Gathering, Analysis, and Retrieval system (“EDGAR”) at www.sec.gov, and on the Company’s website at www.pyrogenesis.com.
FORWARD-LOOKING STATEMENTS
This MD&A contains forward-looking statements and forward-looking information (collectively,“forward-looking statements”) within the meaning of applicable securities legislation. All statements other than statements of historical fact contained in this MD&A are forward-looking statements, including, without limitation, the Company’s statements regarding its products and services; relations with suppliers and clients; future financial position; business strategies; potential acquisitions; potential business partnering; litigation; and plans and objectives. In certain cases, forward-looking statements can be identified by the use of words such as “plans”, “expects” or “does not expect”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates” or “does not anticipate”, or “believes”, or variations of such words and phrases or state that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved” and similar words or the negative thereof. Although management of the Company believes that the expectations represented in such forward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct.
In particular, this MD&A contains forward-looking statements that relate, but are not limited, to:
· | the Company’s business strategies, strategic objectives and growth strategy; |
· | the Company’s current and future capital resources and the need for additional financing; |
· | the Company’s ability to increase sales, including the results of the successful completion of the Company’s current projects; |
· | management’s expectation that the Company will achieve sustained annual growth and profitability, and that gross margins will increase resulting in a decrease in cost of sales as a percentage of revenue; and |
· | the Company’s overall financial performance. |
By their nature, forward-looking statements require assumptions and are subject to inherent risks and uncertainties including those discussed herein. In particular, forward-looking statements relating to future sales, growth and profitability are based on the assumption that current projects will be completed, and the Company will be awarded certain anticipated contracts pursuant to recent negotiations with, and statements made by, third parties. There is significant risk that predictions and other forward-looking statements will not prove to be accurate. Readers are cautioned to not place undue reliance on forward-looking statements made herein because a number of factors could cause actual future results, conditions, actions or events to differ materially from the targets, expectations, estimates or intentions expressed in the forward-looking statements.
Q3 2022 MD&A | PyroGenesis Canada Inc. | 1 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
Many factors could cause the Company’s actual results, performance or achievements to be materially different from any future results, performance or achievements that may be expressed or implied by forward-looking statements, including, without limitation, risks and uncertainties relating to: the strength of the Canadian, US and Asian economies; operational, funding, and liquidity risks; unforeseen engineering and environmental problems; delays or inability to obtain required financing and/or anticipated contracts; risks associated with licenses, permits and regulatory approvals; supply interruptions or labour disputes; the impact of the Coronavirus (COVID-19) outbreak on our business and our operations; foreign exchange fluctuations and collection risk; competition from other suppliers, or alternative, less capital intensive, energy solutions; and risk factors described elsewhere under the heading “Risk Factors” in this MD&A and the Annual Information Form, and elsewhere in this MD&A and other filings that the Company has made and may make in the future with applicable securities regulatory authorities. We caution that the foregoing list of factors is not exhaustive, and that, when relying on forward-looking statements to make decisions with respect to the Company, investors and others should carefully consider these factors, as well as other uncertainties and potential events, and the inherent uncertainty of forward-looking statements.
Although the Company has attempted to identify significant factors that could cause actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Forward-looking statements are provided as of the date of this MD&A, and the Company assumes no obligation to update or revise such forward-looking statements to reflect new events or circumstances except as required under applicable securities laws.
The forward-looking statements contained herein are expressly qualified in their entirety by this cautionary statement. The forward-looking statements included in this MD&A are made as of the date of this MD&A or such other date specified herein.
BASIS OF PRESENTATION
For reporting purposes, we prepared the 2022 Q3 condensed consolidated interim Financial Statements in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. The financial information contained in this MD&A was derived from the 2021 Consolidated Financial Statements. Unless otherwise indicated, all references to “$” are to Canadian dollars. Unless otherwise indicated, all references to a specific “note” refer to the notes to the 2022 Q3 condensed consolidated interim Financial Statements. Certain totals, subtotals and percentages throughout this MD&A may not reconcile due to rounding.
NON-IFRS MEASURES
This MD&A makes reference to certain non-IFRS measures. These measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of our results of operations from management’s perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS.
We use non-IFRS measures, including EBITDA, Adjusted EBITDA and Modified EBITDA. EBITDA, Adjusted EBITDA and Modified EBITDA are not considered an alternative to income or loss from operations, or to net earnings or loss, in the context of measuring a company’s performance. These non-IFRS measures are used to provide investors with supplemental measures of operating performance and thus highlight trends in our business that may not otherwise be apparent when relying solely on IFRS measures. We also believe that securities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of issuers. Our management also uses non-IFRS measures in order to facilitate operating performance comparisons from period to period, to prepare annual operating budgets and forecasts and to determine components of management compensation. Management believes that EBITDA, Adjusted EBITDA and Modified
Q3 2022 MD&A | PyroGenesis Canada Inc. | 2 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
EBITDA are important measures of operating performance because it allows management, investors and others to evaluate and compare the Company’s operating results, including its return on capital and operating efficiencies, from period-to- period by removing the impact of the Company’s capital structure consequences, and other non-operating items not requiring cash outlays including the adjustment to the fair value of investments and share-based compensation.
EBITDA
We define EBITDA as Net Earnings before Net Financing Charges, Taxes, Depreciation and Amortization. See “Results of Operations - Reconciliation of Non-IFRS measures (EBITDA, Adjusted EBITDA and Modified EBITDA)”.
Adjusted EBITDA
We define Adjusted EBITDA as Net Earnings before Net Financing Charges, Income Taxes, Depreciation, Amortization and other non-cash items including share-based payment costs, inventory and equipment write-offs. See “Results of Operations - Reconciliation of Non-IFRS measures (EBITDA, Adjusted EBITDA and Modified EBITDA)”.
Modified EBITDA
We defined Modified EBITDA as Adjusted EBITDA before the change in fair value of strategic investments. See “Results of Operations - Reconciliation of Non-IFRS measures (EBITDA, Adjusted EBITDA and Modified EBITDA)”.
OVERVIEW
PyroGenesis Canada Inc. is a leader in the design, development, manufacture and commercialization of advanced plasma processes. We provide engineering and manufacturing expertise, cutting-edge contract research, as well as turnkey process equipment packages to the defense, metallurgical, mining, additive manufacturing (including 3D printing), oil & gas, and environmental industries. With a team of experienced engineers, scientists and technicians working out of our Montreal office and our 40,902 sq. ft. (3,800 m²) and 31,632 sq. ft. (2,940 m²) manufacturing facilities, PyroGenesis maintains its competitive advantage by remaining at the forefront of technology development and commercialization. Our core competencies allow PyroGenesis to lead the way in providing innovative plasma torches, plasma waste processes, high- temperature metallurgical processes, and engineering services to the global marketplace. Our operations are ISO 9001:2015 and AS9100D certified, having been ISO certified since 1997. Since our acquisition of Pyro Green-Gas Inc. (formerly AirScience Technologies Inc), we now offer technologies, equipment, and expertise in the area of biogas upgrading, and air pollution control. As a result, we have extended our presence to Italy and India, and this acquisition provides potential synergies with our current land-based waste destruction offerings. Our common shares are listed on the Toronto Stock Exchange (TSX) (Ticker Symbol: PYR), NASDAQ (Ticker Symbol: PYR) and the Frankfurt Stock Exchange (FSX) (Ticker symbol: 8PY).
Q3 2022 MD&A | PyroGenesis Canada Inc. | 3 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
SELECTED FINANCIAL INFORMATION
Three months ended September 30, | % Change | Nine months ended September 30, | % Change | |||||||||||||||||||||
2022 | 2021 | 2022 vs 2021 | 2022 | 2021 | 2022 vs 2021 | |||||||||||||||||||
Revenues | $ | 5,657,783 | $ | 9,317,926 | -39 | % | $ | 15,711,726 | $ | 23,863,001 | -34 | % | ||||||||||||
Cost of sales and services | 1,544,607 | 5,265,395 | -71 | % | 8,047,554 | 12,733,979 | -37 | % | ||||||||||||||||
Gross margin | 4,113,176 | 4,052,531 | 1 | % | 7,664,172 | 11,129,022 | -31 | % | ||||||||||||||||
Expenses | ||||||||||||||||||||||||
Selling, general and administrative (not including share-based expenses) | 4,979,916 | 4,227,937 | 18 | % | 14,393,149 | 10,402,921 | 38 | % | ||||||||||||||||
Research and development, net | 290,374 | 389,806 | -26 | % | 1,577,370 | 1,386,847 | 14 | % | ||||||||||||||||
Total expenses (not including share-based expenses) | 5,270,290 | 4,617,743 | 14 | % | 15,970,519 | 11,789,768 | 35 | % | ||||||||||||||||
Net (loss) income from operations (not including share-based expenses) | (1,157,114 | ) | (565,212 | ) | 105 | % | (8,306,347 | ) | (660,746 | ) | 1157 | % | ||||||||||||
Share-based expenses | (931,572 | ) | (673,194 | ) | 38 | % | (4,222,242 | ) | (4,884,219 | ) | -14 | % | ||||||||||||
Net (loss) income from operations | (2,088,686 | ) | (1,238,406 | ) | 69 | % | (12,528,589 | ) | (5,544,965 | ) | 126 | % | ||||||||||||
Changes in fair market value of strategic investments and financial expenses | (1,986,171 | ) | 1,862,070 | -207 | % | (8,627,294 | ) | (10,480,673 | ) | -18 | % | |||||||||||||
Income taxes | – | – | 100 | % | 76,095 | – | 100 | % | ||||||||||||||||
Net earnings (loss) | $ | (4,074,857 | ) | $ | 623,664 | -753 | % | $ | (21,231,977 | ) | $ | (16,025,638 | ) | 32 | % | |||||||||
Foreign currency translation gain on investments in foreign operations | 21,151 | – | 100 | % | 69,622 | – | 100 | % | ||||||||||||||||
Comprehensive income (loss) | $ | (4,053,706 | ) | 623,664 | -750 | % | $ | (21,162,355 | ) | (16,025,638 | ) | 32 | % | |||||||||||
Earnings (loss) per share | ||||||||||||||||||||||||
Basic | $ | (0.02 | ) | $ | 0.00 | $ | (0.12 | ) | $ | (0.10 | ) | |||||||||||||
Diluted | $ | (0.02 | ) | $ | 0.00 | $ | (0.12 | ) | $ | (0.10 | ) | |||||||||||||
Modified EBITDA (1) | $ | (603,878 | ) | $ | (227,001 | ) | 166 | % | $ | (6,654,097 | ) | $ | 102,416 | -6597 | % | |||||||||
1. See “Non-IFRS Measures” |
Extract from Statement of Financial Position at: | ||||||||
September 30, 2022 | December 31, 2021 | |||||||
Current assets | 34,260,104 | 38,758,984 | ||||||
Non-current assets | 21,112,655 | 31,011,693 | ||||||
Total assets | $ | 55,372,759 | $ | 69,770,677 | ||||
Current liabilities | 26,580,731 | 24,752,199 | ||||||
Non-current liabilities | 4,267,387 | 4,249,724 | ||||||
Total liabilities | $ | 30,848,118 | $ | 29,001,923 | ||||
Shareholders' equity | $ | 24,524,641 | $ | 40,768,754 | ||||
Q3 2022 MD&A | PyroGenesis Canada Inc. | 4 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
RESULTS OF OPERATIONS
Revenues
PyroGenesis recorded revenue of $5,657,783 in the third quarter of 2022 (“Q3, 2022”), representing a decrease of 39% compared with $9,317,926 recorded in the third quarter of 2021 (“Q3, 2021”), Revenue for the nine months of fiscal 2022 was $15,711,726 a decrease of 34% over revenue of $23,863,001 during the same period in 2021.
Revenues recorded in the three and nine months ended September 30, 2022, were generated from:
(i) | DROSRITE™ related sales of $71,431, $1,408,048 (2021 Q3 - $1,983,524, $6,373,130) |
(ii) | PUREVAP™ related sales of $4,243,138, $5,617,942 (2021 Q3 - $999,875, $5,524,642) |
(iii) | torch related sales of $684,997, $3,307,150 (2021 Q3 - $645,894, $1,398,729) |
(iv) | development and support related to systems supplied to the U.S. Navy of $420,809, $1,757,168 (2021 Q3 - $1,957,981, $6,677,188) |
(v) | biogas upgrading and pollution controls of $89,698, $3,260,850 (2021 Q3 - $3,712,000, $3,712,000) |
(vi) | other sales and services of $147,710, $360,568 (2021 Q3 - $18,652, $177,312) |
As of November 10, 2022, revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially satisfied) is $25,965,367. Revenue will be recognized as the Company satisfies its performance obligations under long-term contracts, which is expected to occur over a maximum period of approximately 3 years.
Cost of Sales and Services
Three months ended September 30, | % Change | Nine months ended September 30, | % Change | |||||||||||||||||||||
2022 | 2021 | 2022 vs 2021 | 2022 | 2021 | 2022 vs 2021 | |||||||||||||||||||
Employee compensation | $ | 949,443 | $ | 749,549 | 27 | % | $ | 2,653,898 | $ | 1,881,417 | 41 | % | ||||||||||||
Subcontracting | 178,066 | 61,587 | 189 | % | 1,209,482 | 662,085 | 83 | % | ||||||||||||||||
Direct materials | 997,912 | 4,387,047 | -77 | % | 3,693,664 | 9,753,370 | -62 | % | ||||||||||||||||
Manufacturing overhead & other | 221,119 | 221,990 | 0 | % | 1,105,883 | 677,197 | 63 | % | ||||||||||||||||
Foreign exchange | (998,263 | ) | (200,240 | ) | 399 | % | (1,224,428 | ) | (261,613 | ) | 368 | % | ||||||||||||
Investment tax credits | (22,430 | ) | (45,871 | ) | -51 | % | (47,223 | ) | (83,369 | ) | -43 | % | ||||||||||||
Cost of Sales and Services before Amortization of Intangible Assets | $ | 1,325,847 | $ | 5,174,062 | -74 | % | $ | 7,391,276 | $ | 12,629,087 | -41 | % | ||||||||||||
Amortization of intangible assets | 218,760 | 91,333 | 140 | % | 656,278 | 104,892 | 526 | % | ||||||||||||||||
Total Cost of Sales and Services | $ | 1,544,607 | $ | 5,265,395 | -70.66 | % | $ | 8,047,554 | $ | 12,733,979 | -37 | % |
Gross Margin
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Revenues | $ | 5,657,783 | $ | 9,317,926 | $ | 15,711,726 | $ | 23,863,001 | ||||||||
Cost of Sales and Services | 1,544,607 | 5,265,395 | 8,047,554 | 12,733,979 | ||||||||||||
Gross Margin | $ | 4,113,176 | $ | 4,052,531 | $ | 7,664,172 | $ | 11,129,022 | ||||||||
Gross Margin % | 73 | % | 43 | % | 49 | % | 47 | % |
Cost of sales and services before amortization of intangible assets is not a performance measure defined under IFRS and it is not considered an alternative to gross margin in the context of measuring the Company’s performance. Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides users of the Company’s financial statements with an enhanced understanding of its results and related trends, and increases transparency and clarity. Gross margin before amortization of intangible assets is an important measure of operating performance because it allows management, investors and others to evaluate and compare the Company’s core operating results, including its return on capital and operating efficiencies, from period to period, by removing the impact of non-operating items not requiring cash outlays. Securities regulations require that companies caution readers that earnings and other measures adjusted to a basis other than IFRS do not have standardized meanings and are unlikely to be comparable to similar measures used by other companies. Accordingly, they should not be considered in isolation or a substitute for financial measures prepared in accordance with IFRS.
Q3 2022 MD&A | PyroGenesis Canada Inc. | 5 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
Cost of sales and services before amortization of intangible assets was $1,325,847 in Q3 2022, representing a decrease of 74% compared with $5,174,062 in Q3 2021, primarily due to a decrease in direct materials and manufacturing overhead and other, $1,219,031 (Q3 2021 - $4,609,037) and increases in employee compensation and subcontracting $1,127,509 (Q3 2021 - $811,136), offset by the increase in foreign exchange of ($998,263) (Q3 2021 – ($200,240)).
The gross margin for the Q3 2022 three-month period was $4,113,176 or 73% of revenue compared to a gross margin of $4,052,531 or 43% of revenue for Q3 2021.
As a result of the sale of Intellectual Property and the type of contracts being executed, the nature of the project activity, as well as the composition of the cost of sales and services, as the mix between labour, materials and subcontracts may be significantly different. In addition, due to the nature of these long-term contracts, the Company has not necessarily passed on to the customer, the increased cost of sales which was attributable to inflation, if any.
Investment tax credits related to qualifying projects from the provincial government in Q3 2022 were $22,430 (Q3 2021 - $45,871). The Company also recorded for the nine months ended September 30, 2022, $47,223 (2021 - $83,369) of the investment tax credits against cost of sales and services, $46,134 (2021 - $73,237) against research and development expenses and $22,500 (2021 - $23,479) against selling general and administrative expenses.
The amortization of intangible assets of $218,760 in Q3 2022 compared to $91,333 for Q3 2021 relates mainly to the intangible assets in connection with the Pyro Green-Gas acquisition, patents and deferred development costs. These expenses are non-cash items and will be amortized over the duration of their expected lives.
Selling, General and Administrative Expenses
Three months ended September 30, | % Change | Nine months ended September 30, | % Change | |||||||||||||||||||||
2022 | 2021 | 2022 vs 2021 | 2022 | 2021 | 2022 vs 2021 | |||||||||||||||||||
Employee compensation | $ | 2,093,785 | $ | 1,507,599 | 39 | % | $ | 5,635,739 | $ | 4,015,651 | 40 | % | ||||||||||||
Professional fees | 1,253,263 | 978,465 | 28 | % | 3,656,220 | 2,886,636 | 27 | % | ||||||||||||||||
Office and general | 242,357 | 218,455 | 11 | % | 699,446 | 484,129 | 44 | % | ||||||||||||||||
Travel | 95,605 | 63,871 | 50 | % | 203,267 | 77,013 | 164 | % | ||||||||||||||||
Depreciation of property and equipment | 155,481 | 93,701 | 66 | % | 446,883 | 254,079 | 76 | % | ||||||||||||||||
Depreciation of ROU assets | 157,844 | 153,177 | 3 | % | 479,466 | 404,188 | 19 | % | ||||||||||||||||
Investment tax credits | (7,500 | ) | (7,500 | ) | 0 | % | (22,500 | ) | (23,479 | ) | -4 | % | ||||||||||||
Government grants | (43,012 | ) | (26,999 | ) | 59 | % | (137,523 | ) | (44,233 | ) | 211 | % | ||||||||||||
Other expenses | 1,032,093 | 1,247,168 | -17 | % | 3,432,150 | 2,348,938 | 46 | % | ||||||||||||||||
Sub-total not including share-based expenses | $ | 4,979,916 | $ | 4,227,937 | 18 | % | $ | 14,393,148 | $ | 10,402,922 | 38 | % | ||||||||||||
Share-based expenses | 931,572 | 673,194 | 38 | % | 4,222,242 | 4,884,219 | -14 | % | ||||||||||||||||
Total selling, general and administrative | $ | 5,911,488 | $ | 4,901,131 | 21 | % | $ | 18,615,390 | $ | 15,287,141 | 22 | % |
Included within Selling, General and Administrative expenses (“SG&A”) are costs associated with corporate administration, business development, project proposals, operations administration, investor relations and employee training.
SG&A expenses for Q3 2022 excluding the costs associated with share-based compensation (a non-cash item in which options vest principally over a four-year period), were $4,979,916 representing an increase of 18% compared with $4,227,937 reported for Q3 2021.
The increase in SG&A expenses in Q3 2022 over the same period in 2021 is mainly attributable to the Pyro Green-Gas acquisition and the net effect of:
(i) | an increase of 39% in employee compensation due primarily to salary compensation and the growing workforce, |
(ii) | an increase of 28% for professional fees, primarily due to an increase in accounting fees, legal and patent fees, |
Q3 2022 MD&A | PyroGenesis Canada Inc. | 6 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
(iii) | an increase of 11% in office and general expenses, is due to an increase in computer and internet expenses, security expenses and stationary and office related expenses, |
(iv) | travel costs increased by 50%, due to an increase in travel abroad, |
(v) | depreciation on property and equipment increased by 66% due to higher amounts of property and equipment being depreciated, |
(vi) | depreciation on right of use assets increased by 3% due to higher amounts of right of use assets being depreciated, |
(vii) | Investment tax credits remained the same, |
(viii) | government grants increased by 59% due to higher levels of activities supported by such grants, |
(ix) | other expenses decreased by 17%, primarily due to a decrease in couriers & freight, |
Separately, share based payments increased by 38% in Q3 2022 over the same period in 2021.
Depreciation on Property and Equipment
Three months ended September 30, | % Change | Nine months ended September 30, | % Change | |||||||||||||||||||||
2022 | 2021 | 2022 vs 2021 | 2022 | 2021 | 2022 vs 2021 | |||||||||||||||||||
Depreciation of property and equipment | $ | 155,481 | $ | 93,701 | 66 | % | $ | 446,883 | $ | 254,079 | 76 | % |
The depreciation on property and equipment increased to $155,481 in Q3 2022, compared with $93,701 in Q3 2021. The 66% increase is primarily due to higher amounts of property and equipment being depreciated.
Research and Development (“R&D”) Costs
Three months ended September 30, | % Change | Nine months ended September 30, | % Change | |||||||||||||||||||||
2022 | 2021 | 2022 vs 2021 | 2022 | 2021 | 2022 vs 2021 | |||||||||||||||||||
Employee compensation | $ | 156,895 | $ | 210,037 | -25 | % | $ | 612,578 | $ | 591,193 | 4 | % | ||||||||||||
Investment tax credits | (14,493 | ) | (49,357 | ) | -71 | % | (46,134 | ) | (73,237 | ) | -37 | % | ||||||||||||
Subcontracting | 7,410 | 34,419 | -78 | % | 91,437 | 120,710 | -24 | % | ||||||||||||||||
Materials and equipment | 129,926 | 193,834 | -33 | % | 744,920 | 775,474 | -4 | % | ||||||||||||||||
Other expenses | 10,636 | 4,823 | 121 | % | 174,569 | 106,167 | 64 | % | ||||||||||||||||
Sub-total before government grants | $ | 290,374 | $ | 393,756 | -26 | % | $ | 1,577,370 | $ | 1,520,307 | 4 | % | ||||||||||||
Government grants | – | (3,950 | ) | -100 | % | – | (133,460 | ) | -100 | % | ||||||||||||||
Total net R&D expenses | $ | 290,374 | $ | 389,806 | -26 | % | $ | 1,577,370 | $ | 1,386,847 | 14 | % |
The Company incurred $290,374 of R&D costs, net of government grants, on internal projects in Q3 2022, a decrease of 26% as compared with $393,756 in Q3 2021. The decrease in Q3 2022 is primarily related to the decrease in employee compensation, investment tax credits, subcontracting, materials and equipment, and government grants recognized and an increase in other expenses. During the first nine months of fiscal 2022, net spending on internal R&D was $1,577,370 as compared to $1,520,307 in 2021, primarily due to an increase in R&D activities performed.
In addition to internally funded R&D projects, the Company also incurred R&D expenditures during the execution of client funded projects. These expenses are eligible for Scientific Research and experimental Development (“SR&ED”) tax credits. SR&ED tax credits on client funded projects are applied against cost of sales and services (see “Cost of Sales” above).
Q3 2022 MD&A | PyroGenesis Canada Inc. | 7 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
Financial Expenses
Three months ended September 30, | % Change | Nine months ended September 30 | % Change | |||||||||||||||||||||
2022 | 2021 | 2022 vs 2021 | 2022 | 2021 | 2022 vs 2021 | |||||||||||||||||||
Financial expenses | ||||||||||||||||||||||||
Interest on term loans | 1,435 | 3,100 | -54 | % | 3,038 | 12,538 | -76 | % | ||||||||||||||||
Interest on lease liabilities | 94,732 | 84,586 | 12 | % | 284,190 | 221,514 | 28 | % | ||||||||||||||||
Interest accretion on balance due on business combination | 43,222 | – | 100 | % | 170,310 | – | 100 | % | ||||||||||||||||
Penalties and other interest expenses | 83,404 | 3,868 | 2056 | % | 144,181 | 15,004 | 861 | % | ||||||||||||||||
222,793 | 91,554 | 143 | % | 601,719 | 249,056 | 142 | % | |||||||||||||||||
Financial income | ||||||||||||||||||||||||
Accretion interest on royalties receivable | (39,099 | ) | (84,762 | ) | -54 | % | (78,012 | ) | (149,091 | ) | -48 | % | ||||||||||||
Financial expenses | $ | 183,694 | $ | 6,792 | 2,605 | % | $ | 523,707 | $ | 99,965 | 424 | % |
Finance expenses for Q3 2022 totaled $183,694 as compared with $6,792 for Q3 2021, representing an increase of 2,605% year-over-year. The increase in finance expenses in Q3 2022, is primarily attributable to higher interest and accretion due on the business combination.
Strategic Investments
Three months ended September 30, | % Change | Nine months ended September 30, | % Change | |||||||||||||||||||||
2022 | 2021 | 2022 vs 2021 | 2022 | 2021 | 2022 vs 2021 | |||||||||||||||||||
Changes to fair value of strategic investments | $ | (1,802,477 | ) | $ | 1,868,862 | -196 | % | $ | (8,103,587 | ) | $ | (10,380,709 | ) | 22 | % |
The adjustment to fair market value of strategic investments for Q3 2022 resulted in a loss of $1,802,477 compared to a gain in the amount of $1,868,862 in Q3 2021. The loss is attributable to the decreased market share value of common shares and warrants owned by the Company of HPQ Silicon Resources Inc.
Comprehensive (loss) Income
Three months ended September 30, | % Change | Nine months ended September 30, | % Change | |||||||||||||||||||||
2022 | 2021 | 2022 vs 2021 | 2022 | 2021 | 2022 vs 2021 | |||||||||||||||||||
Comprehensive (loss) income | $ | (4,053,706 | ) | $ | 623,664 | -750 | % | $ | (21,162,355 | ) | $ | (16,025,638 | ) | 32 | % |
The comprehensive loss for Q3 2022 of $4,053,706 compared to a gain of $623,664, in Q3 2021, represents a decrease of 750% year-over-year. The decrease of $4,677,370 in the comprehensive loss in Q3 2022 is primarily attributable to the factors described above, which have been summarized as follows:
(i) | a decrease in product and service-related revenue of $3,660,143 arising in Q3 2022, |
(ii) | a decrease in cost of sales and services of $3,720,788, primarily due to increase in foreign exchange and the decrease in direct materials and overhead & other, offset by the increase in employee compensation, subcontracting, investment tax credits, and amortization of intangible assets, |
(iii) | an increase in SG&A expenses of $1,010,357 arising in Q3 2022 primarily due to an increase in employee compensation, professional fees, office and general, travel, depreciation of property and equipment, depreciation of right of use assets, government grants, and share-based expenses which is offset by a decrease in other expenses, |
(iv) | a decrease in R&D expenses of $99,432 primarily due to a decrease in employee compensation, investment tax credits, subcontracting, material and equipment, government grants which is offset by an increase in other expenses, |
(v) | an increase in financial expenses of $176,902 in Q3 2022 primarily due to interest on lease liabilities, interest accretion on balance due on business combination and other interest expenses, |
(vi) | a decrease in fair value adjustment of strategic investments of $3,671,339 in Q3 2022. |
Q3 2022 MD&A | PyroGenesis Canada Inc. | 8 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
Reconciliation of Non-IFRS measures (EBITDA, Adjusted and Modified)
Three months ended September 30, | % Change | Nine months ended September 30, | % Change | |||||||||||||||||||||
2022 | 2021 | 2022 vs 2021 | 2022 | 2021 | 2022 vs 2021 | |||||||||||||||||||
Comprehensive income (loss) | $ | (4,053,706 | ) | $ | 623,664 | -750 | % | $ | (21,162,355 | ) | $ | (16,025,638 | ) | 32 | % | |||||||||
Depreciation of property and equipment | 155,481 | 93,701 | 66 | % | 446,883 | 254,079 | 76 | % | ||||||||||||||||
Depreciation of ROU assets | 157,844 | 153,177 | 3 | % | 479,466 | 404,188 | 19 | % | ||||||||||||||||
Amortization of intangible assets | 218,760 | 91,333 | 140 | % | 656,278 | 104,892 | 526 | % | ||||||||||||||||
Financial expenses | 183,694 | 6,792 | 2605 | % | 523,707 | 99,965 | 424 | % | ||||||||||||||||
Income taxes | – | – | 0 | % | 76,095 | – | 100 | % | ||||||||||||||||
EBITDA | $ | (3,337,927 | ) | $ | 968,667 | -445 | % | $ | (18,979,926 | ) | $ | (15,162,514 | ) | 25 | % | |||||||||
Other non-cash items: Share-based expenses | 931,572 | 673,194 | 38 | % | 4,222,242 | 4,884,219 | -14 | % | ||||||||||||||||
Adjusted EBITDA | $ | (2,406,355 | ) | $ | 1,641,861 | -247 | % | $ | (14,757,684 | ) | $ | (10,278,295 | ) | 44 | % | |||||||||
Change in fair value of strategic investments | 1,802,477 | (1,868,862 | ) | 196 | % | 8,103,587 | 10,380,709 | 22 | % | |||||||||||||||
Modified EBITDA (1) | $ | (603,878 | ) | $ | (227,001 | ) | 166 | % | $ | (6,654,097 | ) | $ | 102,416 | -6597 | % | |||||||||
¹ See “Non-IFRS Measures” |
The EBITDA in Q3 2022 was a loss of $3,337,927 compared with an EBITDA gain of $968,667 for Q3 2021, representing a decrease of 445% year-over-year. The $4,306,594 decrease in the EBITDA loss in Q3 2022 compared with Q3 2021 is due to the decrease in comprehensive loss of $4,677,371, an increase in depreciation on property and equipment of $61,780, an increase in depreciation ROU assets of $4,667, an increase in amortization of intangible assets of $127,427, and an increase in financial expenses of $176,902.
Adjusted EBITDA loss in Q3 2022 was $2,406,355 compared with an Adjusted EBITDA gain of $1,641,861 for Q3 2021. The decrease of $4,048,216 in the Adjusted EBITDA loss in Q3 2022 is attributable to a decrease in EBITDA loss of $4,306,594, and by an increase of $258,377 in share-based payments.
The Modified EBITDA loss in Q3 2022 was $603,878 compared with a Modified EBITDA loss of $227,001 for Q3 2021, representing a decrease of 166%. The increase of $376,878 in the Modified EBITDA loss in Q3 2022 is attributable to the decrease as mentioned above in the Adjusted EBITDA of $4,048,216 and a decrease in the change of fair value of strategic investments of $3,671,339.
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | |||||||||||||||||||||||||
Revenues | 5,657,783 | 5,847,180 | 4,206,762 | 7,205,349 | 9,317,926 | 8,280,572 | 6,264,503 | 6,778,240 | ||||||||||||||||||||||||
Gross margin | 4,113,176 | 2,499,273 | 1,051,723 | 1,302,789 | 4,052,531 | 4,933,481 | 2,143,010 | 3,236,136 | ||||||||||||||||||||||||
Gross margin % | 72.70 | % | 42.70 | % | 25.00 | % | 18 | % | 44 | % | 60 | % | 34 | % | 48 | % | ||||||||||||||||
Comprehensive income (loss) | (4,053,706 | ) | (13,039,531 | ) | (4,069,119 | ) | (22,402,857 | ) | 623,664 | (20,362,205 | ) | 3,712,903 | 22,971,415 | |||||||||||||||||||
Earnings (loss) per share | ||||||||||||||||||||||||||||||||
Basic | (0.02 | ) | (0.08 | ) | (0.02 | ) | (0.13 | ) | - | (0.12 | ) | 0.02 | 0.15 | |||||||||||||||||||
Diluted | (0.02 | ) | (0.08 | ) | (0.02 | ) | (0.13 | ) | - | (0.11 | ) | 0.02 | 0.15 |
The majority of PyroGenesis’ revenue is recognised over the time of the contract and is dependent on the timing of project initiation and execution, including project engineering, manufacturing, and testing.
Q3 2022 MD&A | PyroGenesis Canada Inc. | 9 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
LIQUIDITY AND CAPITAL RESOURCES
As at September 30, 2022, the Company has cash and cash equivalents of $2,364,861. In addition, the accounts payable and accrued liabilities of $12,655,409 are payable within 12 months.
Carrying | Total | < 1 year | 2-3 years | 4-5 years | Over 5 years | |||||||||||||||||||
value | contractual | |||||||||||||||||||||||
amount | ||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
Bank indebtedness | 713,046 | 713,046 | 713,046 | - | - | |||||||||||||||||||
Accounts payable and accrued liabilities | 12,655,409 | 12,655,409 | 12,655,409 | - | - | - | ||||||||||||||||||
Term loans | 390,287 | 529,237 | 35,893 | 194,116 | 180,000 | 119,228 | ||||||||||||||||||
Balance due on business combination | 3,904,735 | 4,137,820 | 3,048,920 | 1,088,900 | - | - | ||||||||||||||||||
Lease liabilities | 5,629,237 | 10,600,618 | 3,342,450 | 1,831,758 | 3,477,088 | 1,949,322 | ||||||||||||||||||
23,292,714 | 28,636,130 | 19,795,718 | 3,114,774 | 3,657,088 | 2,068,550 |
SUMMARY OF CASH FLOWS
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Cash provided by (used in) operating activities | $ | 587,083 | $ | (2,432,493 | ) | $ | (9,902,661 | ) | $ | (16,349,944 | ) | |||||
Cash provided by (used in) investing activities | 649,625 | (424,994 | ) | (256,722 | ) | 1,423,599 | ||||||||||
Cash provided by (used in) financing activities | (184,148 | ) | 562,476 | 294,691 | 12,602,974 | |||||||||||
Effect of exchange rate changes on cash denominated in foreign currency | 20,793 | – | 27,040 | – | ||||||||||||
Increase (decrease) in cash | 1,073,353 | (2,295,011 | ) | (9,837,652 | ) | (2,323,371 | ) | |||||||||
Cash and cash equivalents - end of period | 2,364,861 | 15,781,528 | 2,364,861 | 15,781,528 | ||||||||||||
During the three months ended September 30, 2022, cash flows provided by operating activities was $587,083 compared to cash flows used of $2,432,492 for the same period in the prior year. The use of cash by operating activities during Q3, 2022 consists of the net loss of $4,074,857 (2021 – net earnings of $623,664) less adjustments for operating activities of $3,572,778 (2021 – increase of $731,966), plus a net change in non-cash operating working capital items of $587,083 (2021 – negative change of $2,432,493).
Investing activities resulted in an inflow of cash of $649,625 in Q3 2022, compared to a use of cash of $424,994 for the same period in the prior year, mainly resulting from the disposal of strategic investments.
Financing activities in Q3, 2022 resulted in a use of funds of $184,148, compared with generated funds of $562,476 for the same period in 2021. In Q3, 2022 the cash used for such Financing activities included the decrease in bank indebtedness of $228,134. In Q3, 2022, the Company also made payment of leases liabilities of $464,138, (compared to $80,198 in Q3, 2021) and received proceeds of $696,000 from the issuance of shares upon exercise of stock options, (compared to $683,323 in Q3, 2021). Interest paid was $179,572 in Q3 2022 compared to $37,571 in Q3 2021.
The net cash position of the Company increased by $1,073,353 for Q3, 2022 compared to a decrease of $2,295,011 for Q3, 2021.
Q3 2022 MD&A | PyroGenesis Canada Inc. | 10 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
CAPITAL STOCK INFORMATION
The authorized share capital of the Company consists of an unlimited number of common shares (the “Common Shares”). On November 10, 2022, PyroGenesis had 173,540,395 Common shares, 1,014,600 share purchase warrants, 8,238,000 outstanding stock options issued, and 5,748,000 exercisable options issued.
GOING CONCERN
The Company presumes it will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company’s management has reviewed the Company’s projected cash flow and backlog and is of the opinion that the Company has sufficient cash and cash equivalents and will generate cash flow inflow and profits from operations and strategic investments to meet current and future cash requirements. Management expects that the investments currently being made in accelerating projects under development for various clients, together with executing on its $26M backlog as of November 10, 2022, which is primarily related to the Company’s successful diversification into niche markets of the additive manufacturing (including 3D printing), and metals & mining industries, and projects related to biogas upgrading, will continue to improve the Company’s cash position.
The 2021 consolidated Financial Statements have been prepared using IFRS as issued by the IASB applicable to a going concern, which contemplates the realization of assets and settlement of liabilities in the normal course of business as they become due. If the going concern assumption were not appropriate for these consolidated financial statements, then adjustments would be necessary to the carrying value of assets and liabilities, the reported expenses and the statements of financial position classifications used. The impact on the consolidated financial statements could be material.
RELATED PARTY TRANSACTIONS
During the three-month and nine-month period ended September 30, 2022, the Company concluded the following transactions with related parties:
In January 2020, the Company entered into a lease agreement for the rental of a property with a trust whose beneficiary is the controlling shareholder and CEO of the Company. At September 30, 2022 the carrying amount of the ROU asset and lease liabilities are $849,034 and $929,488 ($1,107,131 and $Nil, respectively, at December 31, 2021).
Rent and property taxes were charged by a trust whose beneficiary is the controlling shareholder and CEO of the Company, for the three-and nine-month periods ended September 30, 2022, amount to $69,054 and $208,334 respectively, compared to $68,825 and $206,310 for the three-and nine-month periods ended September 30, 2021, respectively.
A balance due to the controlling shareholder and CEO of the Company amounted to $136,355 ($144,506 at December 31, 2021) and is included in accounts payable and accrued liabilities.
The Key Management Personnel of the Company, in accordance with IAS 24, are the members of the Board of Directors and certain officers. Total compensation to key management, for the three-month periods, consisted of the following:
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Salaries – key management | 270,532 | 253,805 | 844,374 | 714,019 | ||||||||||||
Pension contributions | 4,961 | 4,634 | 15,641 | 13,042 | ||||||||||||
Fees – Board of Directors | 45,700 | 72,400 | 134,700 | 147,400 | ||||||||||||
Share - based compensation - officers | 958,519 | 264,736 | 1,771,433 | 2,057,061 | ||||||||||||
Share – based compensation – Board of Directors | 221,197 | 251,467 | 1,979,410 | 1,963,317 | ||||||||||||
Other benefits – key management | 7,897 | 122,867 | 21,935 | 176,219 | ||||||||||||
Total compensation | 1,508,806 | 969,909 | 4,767,493 | 5,071,058 |
Q3 2022 MD&A | PyroGenesis Canada Inc. | 11 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
SUBSEQUENT EVENTS
On October 19, 2022, the Company announced that it had completed a non-brokered Private Placement consisting of the issuance and sale of 1,014,600 units of the Company (the “Units”) at a price of $1.30 per Unit, for gross proceeds of $1,318,980 to the Company. Each Unit consists of one Common Share of the Company and one Common Share Purchase Warrant. Each Warrant entitles the holder thereof to purchase one Common Share at a price of $1.75 until October 19, 2024. The Common Shares and Warrants issued in connection with the Private Placement, and the Common Shares underlying the Warrants, are subject to a statutory hold period of four months and one day from the date of the closing, in accordance with applicable securities legislation.
CRITICAL ACCOUNTING ESTIMATES, NEW AND FUTURE ACCOUNTING POLICIES AND FINANCIAL INSTRUMENTS
For a discussion of significant accounting policies, judgements, estimates assumptions and financial instruments, please refer to notes 3, 4 and 28 of the 2021 consolidated Financial Statements.
CONTROLS AND PROCEDURES
In the years prior to, and most of 2020, the Company’s shares traded on the TSX Venture Exchange (“TSXV”), and all requirements of the TSXV were attainted by the Company. The Company graduated from the TSXV to the Toronto Stock Exchange (“TSX”) on November 20, 2020, and subsequently became listed on the NASDAQ on March 11, 2021. It was recognized by the Company that being listed on the TSX, and NASDAQ would require more stringent disclosure controls, and started implementing such before the NASDAQ listing.
When listed on the TSXV, management was not required to assess disclosure controls and procedures (“DC&P”) and internal control over financial reporting (“ICFR”). As a result of the graduation to the TSX and NASDAQ, the Company became subject to additional requirements under applicable securities laws relating to the establishment and maintenance of DC&P and ICFR, as defined in NI 52-109 and the applicable rules of the U.S. Securities and Exchange Commission. Such requirements also include the evaluation of both DC&P and ICFR. Consequently, the Company took and continues to take a number of actions to improve its DC&P and ICFR. The Company is currently implementing measures designed to improve its ICFR environment and remediate the control deficiencies that led to the material weaknesses identified below.
In accordance with the provisions of National Instrument 52-109 – Issuers’ annual and interim filings (“NI 52-109”) adopted by Canadian securities regulators and in Rule 13a-15(e) and 15d-15(e) under the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company has filed certificates signed by the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) that report on, among other items, i) their responsibility for establishing and maintaining DC&P and ICFR for the Company, ii) the design of DC&P and the design of ICFR.
Disclosure controls and procedures
The Company under the supervision of the CEO and CFO, have designed DC&P (as defined in NI-52-109 and Rule 13a- 15(e) and 15d-15(e) under the Exchange Act), in order to provide reasonable assurance that:
· | material information relating to the Company is made known to the CEO and CFO by others; and |
· | information required to be disclosed by the Company in its filings, under applicable securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation. |
As of September 30, 2022, an evaluation was carried out under the supervision of the CEO and CFO, of the design of the Company’s disclosure controls and procedures. Based on this evaluation, the CEO and CFO concluded that due to the material weaknesses in our ICFR as described below, and in Management’s Annual Report on Internal Controls over Financial Reporting, at December 31, 2021, the Company’s DC&P were not effective as of September 30, 2022, as the controls have not yet been adequately remediated.
Q3 2022 MD&A | PyroGenesis Canada Inc. | 12 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
Management’s Annual Report on Internal Controls over Financial Reporting
The Company under the supervision of the CEO and CFO, are responsible to design ICFR (as defined in NI-52-109 and Rules 13a-15(f) and 15d-15(f) under the Exchange Act) in order to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with IFRS as issued by the IASB.
As of December 31, 2021, an evaluation was carried out, under the supervision of the CEO and the CFO, of the effectiveness of the Company’s ICFR. Based on this evaluation, the CEO and the CFO concluded that material weaknesses exist, as described below, and due to these material weaknesses, the Company’s ICFR is not effective as of December 31, 2021. The control framework used to design and evaluate effectiveness of the Company’s ICFR is established under the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) on Internal Control – Integrated Framework (2013 framework). A material weakness is a deficiency, or combination of deficiencies, in ICFR, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim consolidated financial statements will not be prevented or detected on a timely basis.
In connection with the Company’s evaluation of ICFR, the following control deficiencies were considered to be material weaknesses:
· | Control environment: The Company did not maintain an effective control environment and has identified deficiencies relating to: (i) appropriate organizational structure, reporting lines, and authority and responsibilities, including our Board of Directors’ and Audit Committee’s oversight and governance of external financial reporting and related party transactions, (ii) lack of senior financial reporting resources for a portion of the year, to deal with complex accounting matters and perform management review controls over period-end consolidated financial statements. The Company did not have a sufficient number of trained resources with the appropriate skills and knowledge with assigned responsibilities and accountability for the design and operation of ICFR; and (iii) holding individuals accountable for their internal control related responsibilities. |
· | Control activities: The Company did not fully design and implement effective control activities and has identified deficiencies relating to: (i) selecting and developing control activities that contribute to the mitigation of risks to acceptable levels, and (ii) deploying control activities through policies that establish what is expected and procedures that put policies into action. For example, control activities related to documentation and consistency in accounting for intangible assets internally generated and revenue recognition were deficient. |
· | Journal Entries: The Company did not effectively design and maintain appropriate segregation of duties and controls over the effective preparation, review and approval, and associated documentation of journal entries, across its ERP platform. The Company did not have adequate review procedures for the recording of manual entries. |
· | Complex Spreadsheet Controls: The Company did not implement and maintain effective controls surrounding certain complex spreadsheets, including addressing all identified risks associated with manual data entry, completeness of data entry, and the accuracy of mathematical formulas, impacting complex spreadsheets used in fixed asset continuity schedules, production and revenue forecasting, and the calculation of the fair value of investments |
· | User Access Controls: The Company did not maintain effective user access controls to adequately restrict user access to financial applications and related data in accordance with job responsibilities. Management did not perform appropriate user access reviews, including superuser access. |
As a consequence, the Company did not have effective control activities related to the design, implementation and operation of process-level and management review control activities related to order-to-cash (including revenue trade receivables, and billings in excess of cost/cost in excess of billings), procure-to-pay (including operating expenses, prepaid expenses, accounts payable, and accrued liabilities), hire-to-pay (including compensation expense and accrued liabilities), long-lived assets, significant unusual transactions, related party transactions and other financial reporting processes.
Q3 2022 MD&A | PyroGenesis Canada Inc. | 13 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
Aside from these material weaknesses, management has concluded that the Company’s audited consolidated financial statements for the year ended December 31, 2021, present fairly in all material respects, the Company’s financial position, results of operations, changes in shareholders’ equity and cash flows in accordance with IFRS as issued by the IASB. These material weaknesses did not have an impact on the Company’s financial reporting and as a result, there were no material adjustments to the Company’s audited consolidated financial statements for the year ended December 31, 2021. In addition, there were no changes to previously released financial results. However, because the deficiencies and material weaknesses create a reasonable possibility that a material misstatement to our consolidated financial statements would not be prevented or detected on a timely basis, the CEO and CFO concluded that as of December 31, 2021, the Company’s design of ICFR were not effective.
Management’s Remediation Measures
During the three-month and nine-month periods ended September 30, 2022, management continued to implement remediation measures outlined in the 2021 MD&A. Management has performed an initial risk assessment using a top-down, risk-based approach with respect to the risks of material misstatement of the consolidated financial statements. In addition, compensating controls have been applied to the areas where the risks of material misstatement are considered moderate to high. The Company is using and plans to continue to use outside resources to strengthen the business process documentation and help with management’s self-assessment and testing of internal controls.
Management, with oversight of the Audit Committee, continue to implement remediation plans for the aforementioned material weaknesses in ICFR and DC&P as follows:
· | Continue to establish and improve an appropriate organizational structure and policies that the Board of Directors and Audit Committee will enforce to ensure proper oversight and governance of the external financial reporting process and related party transactions. Awareness by the Audit Committee and support over financial reporting matters has been improved. |
· | Train, and retain individuals with appropriate skills and experience, assign responsibilities and hold individuals accountable for their roles related to ICFR. During the latter part of 2021, a new CFO was retained with the appropriate skills and knowledge to deal with complex accounting matters and perform management review controls over period-end consolidated financial statements as well as skills and knowledge of ICFR which has contributed to mitigating to a certain extent the severity of this control deficiency. |
· | Design and implement a risk assessment process to identify and assess risks of material misstatement and ensure that the impacted financial reporting processes and related internal controls are properly designed and in place to respond to those risks in our financial reporting; as a result, additional compensating internal controls were implemented in order to address and mitigate such risks, and |
· | Enhance the design of existing control activities and implement additional process-level control activities (including controls over the order-to-cash, procure-to-pay, hire-to-pay, long-lived assets, inventory, significant unusual transactions, related party transactions and other financial reporting processes) and ensure they are properly evidenced and operating effectively. A firm has been engaged to assist in establishing, testing, and documenting internal controls and to validate their effectiveness. The Company is focused on the remediation of the material weaknesses and aims to complete the majority of the improvements during fiscal 2023. Such improvements will be done in conjunction with the implementation of an updated ERP system. The remediation process includes improvements to the design and effectiveness of controls, in connection with a thorough ICFR program. |
Although the Company can give no assurance that these actions will remediate these material weaknesses in internal controls or that additional material weaknesses in our ICFR will not be identified in the future, management believes the foregoing efforts will, when implemented, strengthen our ICFR and DC&P and effectively remediate the identified material weaknesses.
Management will take additional remedial actions as necessary as they continue to evaluate and work to improve the Company’s ICFR environment.
Q3 2022 MD&A | PyroGenesis Canada Inc. | 14 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
Changes in internal controls over financial reporting
Other than the material weaknesses described above, and the remediation process described above, there were no changes to the Company’s ICFR during the three-month and nine-month periods ended September 30, 2022, that have materially affected, or are reasonably likely to materially affect, the Company’s ICFR.
Limitations on Effectiveness of Disclosure Controls and Procedures and Internal Control over Financial Reporting
The Company’s management recognizes that any disclosure controls and procedures and internal control over financial reporting, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives. Because of their inherent limitations, disclosure controls and procedures and internal control over financial reporting may not prevent or detect all errors or misstatements on a timely basis.
RISK FACTORS
The Company has identified below certain significant risks relating to the business of the Company and the industry in which it operates. The following information is only a summary of certain risk factors and is qualified in its entirety by reference to, and must be read in conjunction with, the detailed information appearing elsewhere in this MD&A. These risks and uncertainties are not the only ones facing the Company. Additional risks and uncertainties not currently known to the Company, or that the Company currently considers immaterial, may also impair the operations of the Company. If any such risks materialize into actual events or circumstances, the Company’s assets, liabilities, financial condition, results of operations (including future results of operations), business and business prospects, are likely to be materially and adversely affected. There is no assurance that risk management steps taken will avoid future loss due to the uncertainties described below or other unforeseen risks. An investment in the Common Shares or other securities of the Company is highly speculative and involves a high degree of risk. Before making any investment decision, prospective investors should carefully consider all the information contained in this document including, in particular, the risk factors described below.
Certain factors may have a material adverse effect on the Company’s business, financial condition and results of operations. Current and prospective investors should carefully consider the risks and uncertainties and other information contained in this MD&A, the 2021 Financial Statements and the Annual Information Form, particularly under the heading “Risk Factors” in the Annual Information Form, and in other filings that the Company has made and may make in the future with applicable securities authorities, Company’s website at www.pyrogenesis.com. The risks and uncertainties described herein and therein are not the only ones the Company may face. Additional risks and uncertainties that the Company is unaware of, or that the Company currently believes are not material, may also become important factors that could adversely affect the Company’s business. If any of such risks actually occur, the Company’s business, financial condition, results of operations, and future prospects could be materially and adversely affected. In that event, the trading price of the Common Shares (or the value of any other securities of the Company) could decline, and the Company’s securityholders could lose part or all of their investment.
Risks Related to the Company’s Business and Industry
Operating Income (Loss) and Negative Operating Cash Flow
Prior to December 31, 2021, the Company had a history of losses and negative cash flows. For the year ended December 31, 2021, the Company has net losses of $38,431,939, cash flows used in operations of $18,113,432, and an accumulated deficit of $61,217,831. To the extent that the Company has net losses and negative operating cash flow in future periods, it may need to allocate a portion of its cash reserves to fund such negative cash flow. The Company may also be required to raise additional funds through the issuance of equity or debt securities. There can be no assurance that the Company will be able to generate a positive cash flow from its operations, that additional capital or other types of financing will be available when needed or that these financings will be on terms favourable to the Company.
The Company’s ability to continue as a going concern is dependent upon its ability in the future to grow its revenue, achieve profitable operations, successfully developing and introducing new products and, in the meantime, to obtain the necessary financing to meet its obligations and repay its liabilities when they become due. While the Company has been successful in securing financing in the past, raising additional funds is dependent on a number of factors outside the Company’s control, and as such there is no assurance that it will be able to do so in the future. External financing, predominantly by the issuance of equity and debt, might be, sought to finance the operations of the Company; however, there can be no certainty that such funds will be available at terms acceptable to the Company, or at all. If the Company is unable to obtain sufficient additional financing, it may have to curtail operations and development activities, any of which could harm the business, financial condition and results of operations.
Q3 2022 MD&A | PyroGenesis Canada Inc. | 15 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
Actual Financial Position and Results of Operations May Differ Materially from the Expectations of the Company’s Management
The Company’s actual financial position and results of operations may differ materially from management’s expectations. The Company has experienced some changes in its operating plans and certain delays in the timing of its plans. As a result, the Company’s revenue, net income and cash flow may differ materially from the Company’s projected revenue, net income and cash flow. The process for estimating the Company’s revenue, net income and cash flow requires the use of judgment in determining the appropriate assumptions and estimates. These estimates and assumptions may be revised as additional information becomes available and as additional analyses are performed. In addition, the assumptions used in planning may not prove to be accurate, and other factors may affect the Company’s financial condition or results of operations.
Revenue Risks
PyroGenesis may experience delays in achieving revenues, particularly with plasma gasification projects which have a long sales cycle. Revenues may be delayed or negatively impacted by issues encountered by the Company or its clients including:
(i) | unforeseen engineering and/or environmental problems; |
(ii) | delays or inability to obtain required financing, licenses, permits and/or regulatory approvals; |
(iii) | supply interruptions and/or labour disputes; |
(iv) | foreign exchange fluctuations and/or collection risk; and |
(v) | competition from other suppliers and/or alternative energy solutions that are less capital intensive. |
There is no assurance that the business will perform as expected or that returns from the business will support the expenditures needed to develop it.
Concentration Risk and Credit Risk
To date, a small number of customers have accounted for a majority of PyroGenesis’ revenues. As its business expands, the Company expects that revenue distribution will be over a larger number of different customers. For the three months ending September 30, 2022, sales of PyroGenesis to one principal customer accounted for approximately 70% of its total revenue. For the three months ending September 30, 2021, sales to three principal customers accounted for approximately 57% of PyroGenesis’ total revenue. The loss of, or a reduction in, purchase orders or anticipated purchase orders from PyroGenesis’ principal customers could have a material adverse effect on its business, financial condition and results of operations. Additionally, if one of PyroGenesis’ customers is unable to meet its commitments to PyroGenesis, the Company’s business, financial condition and results of operations could be adversely affected.
As a result of the Drosrite International Exclusive Agreement and the Dross Processing Service Agreement, the Company generates significant revenues from payments made to Drosrite International under the Dross Processing Service Agreement. The Company will no longer receive payments under such arrangement if the Dross Processing Service Agreement, which involves a third party in a foreign jurisdiction, is terminated, which could have a material adverse effect on the business, financial condition and results of operations of the Company.
Q3 2022 MD&A | PyroGenesis Canada Inc. | 16 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The maximum credit risk to which the Company is exposed on September 30, 2022, represents the carrying amount of cash and cash equivalents, trade accounts receivable, deposits and royalties receivable. Cash and cash equivalents, which comprise guaranteed investment certificates, are held with major reputable financial institutions. The Company manages its credit risk by performing credit assessments of its customers and does not generally require collateral or other security from customers on accounts receivable. The Company believes that there is no unusual exposure associated with the collection of these receivables and mitigates the risk by monitoring factors such as the current economic conditions, forward-looking macroeconomic data and historical information (collection history). On September 30, 2022, the Company’s major credit risk exposure is a result or two customers which represent 79% of trade accounts receivable with amounts owing to the Company of $16.2 million.
Technology Development and Manufacturing Capability Risks
PyroGenesis recently expanded into new areas of business and, as a result, many of the Company’s products are at various stages of the development cycle. The Company may be unable to commercialise such products, or it may be unable to manufacture such products in a commercially viable manner. Whilst management is confident in both its technology and in its team of experienced engineers, scientists and technicians, it cannot know with certainty, which of its products will be commercialised, when such products will be commercialised, or whether such products will be able to be manufactured and distributed profitably.
Product Revenues/History of Losses
PyroGenesis has incurred losses in the majority of years since its inception. In the past the Company’s operations have not generated sufficient earnings and cash flows to date to result in consistent profitability or positive cash flow. For the three months ending September 30, 2022, the Company has net losses of $4,074,857, which includes a loss from the change in value of strategic investment of $1,802,477 and cash flows generated in operations of $587,083. There can be no assurance that the Company will be able to continue to generate significant gains from the value of its strategic investments in the future.
Additional financing and dilution
PyroGenesis may require additional financing. There can be no assurance that additional financing will be available to the Company when needed, or on terms acceptable to the Company. PyroGenesis’ inability to raise financing to support ongoing operations or to fund capital expenditures could limit the Company’s growth and may have a material adverse effect upon the Company.
The Company does not exclude raising additional funds by equity financing. In addition, as of September 30, 2022, 9,438,000 stock options are currently issued and outstanding. The exercise of stock options and/or warrants, as well as any new equity financings, represents dilution factors for present and future shareholders.
Reliance on Third Party Suppliers, Service Providers, Distributors and Manufacturers
The Company’s direct and indirect suppliers, service providers, distributors and manufacturers may elect, at any time, to breach or otherwise cease to participate in supply, service, distribution or manufacturing agreements, or other relationships, on which the Company’s operations rely. Loss of its suppliers, service providers, distributors and manufacturers could have a material adverse effect on the Company’s business and operational results. Further, any disruption in the manufacturing process done by third party manufacturers could have a material adverse effect on the business, financial condition and results of operations of the Company. The Company cannot ensure that alternative production capacity would be available in the event of a disruption, or if it would be available, it could be obtained on favorable terms.
Manufacturing Facility
The vast majority of the Company’s products are manufactured in its manufacturing facility located in Montreal, Quebec. Accordingly, the Company is highly dependent on the uninterrupted and efficient operation of its manufacturing facility. If for any reason the Company is required to discontinue production at its facility, it could result in significant delays in production of the Company’s products and interruption of the Company’s sales as it seeks to resume production. The Company may be unable to resume production on a timely basis. If operations at the facility were to be disrupted as a result of equipment failures, natural disasters, fires, accidents, work stoppages, power outages or other reasons, the Company’s business, financial condition and/or results of operations could be materially adversely affected.
Q3 2022 MD&A | PyroGenesis Canada Inc. | 17 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
Sales Cycle and Fixed Price Contracts
PyroGenesis sales cycle is long and the signing of new contracts is subject to delay, over which the Company has little control. The Company also enters into sales contracts with fixed pricing, which may be impacted by changes over the period of implementation. There is no assurance that delays or problems in fulfilling contracts with clients will not adversely affect the Company’s activities, operating results or financial position.
Reliance on Technology
PyroGenesis will depend upon continuous improvements in technology to meet client demands in respect of performance and cost, and to explore additional business opportunities. There can be no assurance that the Company will be successful in its efforts in this regard or that it will have the resources available to meet this demand. Whilst management anticipates that the research and development will allow the Company to explore additional business opportunities, there is no guarantee that such business opportunities will be presented or realized. The commercial advantage of the Company will depend to a significant extent on the intellectual property and proprietary technology of PyroGenesis and the ability of the Company to prevent others from copying such proprietary technologies. PyroGenesis currently relies on intellectual property rights and other contractual or proprietary rights, including (without limitation) copyright, trade secrets, confidential procedures, contractual provisions, licenses and patents, to protect its proprietary technology. PyroGenesis may have to engage in litigation in order to protect its patents or other intellectual property rights, or to determine the validity or scope of the proprietary rights of others. This type of litigation can be expensive and time consuming, regardless of whether or not the Company is successful. PyroGenesis may seek patents or other similar protections in respect of particular technology; however, there can be no assurance that any future patent applications will actually result in issued patents, or that, even if patents are issued, they will be of sufficient scope or strength to provide meaningful protection or any commercial advantage to the Company. Moreover, the process of seeking patent protection can itself be long and expensive. In the meantime, competitors may develop technologies that are similar or superior to PyroGenesis’ technology or design around the patents owned by the Company, thereby adversely affecting the Company’s competitive advantage in one or more of its areas of business. Despite the efforts of the Company, its intellectual property rights may be invalidated, circumvented, challenged, infringed or required to be licensed to others. It cannot be assured that any steps the Company may take to protect its intellectual property rights and other rights to such proprietary technologies that are central to the Company’s operations will prevent misappropriation or infringement of its technology.
Changes to Contracts
PyroGenesis is dependent upon its ability to establish and develop new relationships and to build on existing relationships with current clients. The Company cannot provide assurance that it will be successful in maintaining or advancing its relationships with current clients or procure additional clients. In addition, PyroGenesis cannot provide assurance that its customers and the end users of its products will continue to provide the Company with business, or that existing customers and end users will not seek to renegotiate or terminate existing contracts providing for the sale of the Company’s products and technology based on circumstances on which the Company is not currently aware. Any termination or amendment of a contract under which the Company derives an important portion of its revenues, including the Drosrite International Exclusive Agreement and the Dross Processing Service Agreement, and any adverse change in the relationship of the Company with its customers and end users, will have an adverse effect on the Company’s business, financial condition and results of operations.
Sales to governments and governmental entities are subject to specific additional risks, such as delays in funding, termination of contracts or sub-contracts at the convenience of the government, termination, reduction or modification of contracts or sub-contracts in the event of changes in the government’s policies or as a result of budgetary constraints and increased or unexpected costs resulting in losses or reduced profits under fixed price contracts.
Q3 2022 MD&A | PyroGenesis Canada Inc. | 18 |
PyroGenesis Canada Inc.
Management’s Discussion and Analysis
As at September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021
(Unaudited)
Foreign Exchange Exposure
PyroGenesis’ products and services are increasingly being sold in markets outside of Canada, whilst most of its operating expenses and capital expenditures are denominated in Canadian dollars. As a result, the Company is exposed to fluctuations in the foreign exchange rates between Canadian dollar and the currency in which a particular sale is transacted, which may result in foreign exchange losses that could affect earnings. Foreign sales are predominantly denominated in U.S. dollars. The Company has not to date sought to hedge the risks associated with fluctuations in foreign exchange rates.
Competition
The industry is competitive and PyroGenesis competes with a substantial number of companies which have greater technical and financial resources. There can be no assurance that such competitors will not substantially increase the resources devoted to the development and marketing of products and services that compete with those of the Company or that new or existing competitors will not enter the various markets in which PyroGenesis is active. There can be no assurance that competitors will not develop new and unknown technologies with which the Company may have difficulty competing. Furthermore, failure to remain cost competitive may result in PyroGenesis losing business to its competitors.
The plasma technology of PyroGenesis competes against other plasma and conventional technologies. Without limitation, the demand for the plasma technology of PyroGenesis, particularly in waste destruction and waste-to-energy systems, can be impacted by the commodity prices of the energy source used for the process and the price at which waste is accepted by landfills and traditional waste processing plants. While the Company believes that demand for sustainable waste management practices that have lower environmental impacts than traditional solutions such as landfill or incineration is increasing, the high flows of electricity necessary to operate the waste destruction and waste-to-energy systems of PyroGenesis have an impact on the operational costs of the Company’s systems, and traditional solutions may constitute lower-cost solutions, particularly if commodity prices (including of oil and natural gas) remain low or experience a decline.
Management and Key Personnel
PyroGenesis depends on the skills and experience of its management team and other key employees. The Company relies heavily on its ability to attract and retain highly skilled personnel in a competitive environment. PyroGenesis may be unable to recruit, retain, and motivate highly skilled employees in order to assist the Company’s business, especially activities that are essential to the success of the Company. Failure to recruit and retain highly-skilled employees may adversely affect PyroGenesis’ business, financial condition and results of operations.
Implementation of a strategic plan
PyroGenesis’ commercial strategy aims to leverage its products, consumables, and services whilst focusing on the resolution of problems within niche markets within the industries served by the Company. There can be no assurances as to the success of the Company’s strategic plan, which should be considered under the risks perspective and difficulties frequently encountered by a developing business.
Adverse Decisions of Sovereign Governments
PyroGenesis conducts an increasing portion of its business internationally. There is no assurance that any sovereign government, including Canada’s, will not establish laws or regulations that will not be detrimental to the Company’s interests or that, as a foreign corporation, it will continue to have access to the regulatory agencies in other countries. Governments have, from time to time, established foreign exchange controls, which could have a material adverse effect on the Company’s business, financial condition and results of operations.